WING EIENDOM AS

1364 FORNEBU

Finances

Return on Equity

7,46 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	561 000	535 000	534 000
Net Income	177 000	463 000	353 000	356 000
Total Assets	5 085 000	4 814 000	4 499 000	4 267 000
Total Equity	2 372 000	3 995 000	3 532 000	3 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	561 000	535 000	534 000
Expenditure	228 000	204 000	196 000	240 000
Operating Profit	373 000	357 000	339 000	294 000
Financial Income	151 000	211 000	138 000	194 000
Financial Costs	265 000	24 000	48 000	66 000
Financial Balance	−114 000	187 000	90 000	128 000
Earnings Before Tax	259 000	544 000	430 000	422 000
Tax	82 000	81 000	77 000	66 000
Net Income	177 000	463 000	353 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 002 000	3 124 000	3 246 000	3 374 000
Total Current Assets	2 083 000	1 690 000	1 253 000	893 000
Total Assets	5 085 000	4 814 000	4 499 000	4 267 000
Total Retained Equity	1 936 000	3 559 000	3 096 000	2 743 000
Total Equity	2 372 000	3 995 000	3 532 000	3 180 000
Total Long-Term Debt	556 000	580 000	603 000	627 000
Total Current Debt	2 157 000	238 000	364 000	461 000
Total Equity and Debt	5 085 000	4 814 000	4 499 000	4 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	601 000	561 000	535 000	534 000
Revenue	601 000	561 000	535 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	122 000	122 000	129 000	142 000
Impairment	0	0	0	0
Expenditure	228 000	204 000	196 000	240 000
Operating Profit	373 000	357 000	339 000	294 000
Financial Income	151 000	211 000	138 000	194 000
Financial Costs	265 000	24 000	48 000	66 000
Financial Balance	−114 000	187 000	90 000	128 000
Dividends	1 800 000	0	0	250 000
Net Income	177 000	463 000	353 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 002 000	3 124 000	3 246 000	3 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 002 000	3 124 000	3 246 000	3 374 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 002 000	3 124 000	3 246 000	3 374 000
Stock	0	0	0	0
Total Investments	1 991 000	1 545 000	1 164 000	796 000
Cash, Bank	39 000	52 000	61 000	87 000
Total Current Assets	2 083 000	1 690 000	1 253 000	893 000
Total Assets	5 085 000	4 814 000	4 499 000	4 267 000
Total Equity	2 372 000	3 995 000	3 532 000	3 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	556 000	580 000	603 000	627 000
Creditors	2 000	2 000	9 000	3 000
Unpaid Taxes	128 000	121 000	123 000	114 000
Dividends	1 800 000	0	0	250 000
Other Current Debt	121 000	12 000	131 000	0
Total Current Debt	2 157 000	238 000	364 000	461 000
Total Equity and Debt	5 085 000	4 814 000	4 499 000	4 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,46 %	11,59 %	9,99 %	11,19 %
Debt-to-Equity Ratio	0,23	0,15	0,17	0,2
Operating Profit Margin	62,06 %	63,64 %	63,36 %	55,06 %
Current Ratio	0,97	7,1	3,44	1,94
Quick Ratio	0,97	7,1	3,44	1,94
Equity Ratio	0,47	0,83	0,79	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %