BRISKEBY VEKST AS

0259 OSLO

Finances

Return on Equity

6,42 %

Current Ratio

219,5

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	50 000
Net Income	987 000	1 422 000	112 000	280 000
Total Assets	21 168 000	20 057 000	18 606 000	18 449 000
Total Equity	15 381 000	14 394 000	12 973 000	12 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	50 000
Expenditure	48 000	41 000	41 000	42 000
Operating Profit	2 000	9 000	9 000	8 000
Financial Income	1 081 000	2 180 000	520 000	353 000
Financial Costs	96 000	767 000	417 000	81 000
Financial Balance	985 000	1 413 000	103 000	272 000
Earnings Before Tax	987 000	1 422 000	112 000	280 000
Tax	0	0	0	0
Net Income	987 000	1 422 000	112 000	280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 022 000	15 022 000	15 022 000	15 022 000
Total Current Assets	6 146 000	5 035 000	3 584 000	3 427 000
Total Assets	21 168 000	20 057 000	18 606 000	18 449 000
Total Retained Equity	14 355 000	13 368 000	11 946 000	11 834 000
Total Equity	15 381 000	14 394 000	12 973 000	12 860 000
Total Long-Term Debt	5 758 000	5 662 000	5 633 000	5 581 000
Total Current Debt	28 000	0	0	7 000
Total Equity and Debt	21 168 000	20 057 000	18 606 000	18 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	50 000	50 000	50 000
Revenue	50 000	50 000	50 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	41 000	41 000	42 000
Operating Profit	2 000	9 000	9 000	8 000
Financial Income	1 081 000	2 180 000	520 000	353 000
Financial Costs	96 000	767 000	417 000	81 000
Financial Balance	985 000	1 413 000	103 000	272 000
Dividends	0	0	0	0
Net Income	987 000	1 422 000	112 000	280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 022 000	15 022 000	15 022 000	15 022 000
Total Fixed Assets	15 022 000	15 022 000	15 022 000	15 022 000
Stock	0	0	0	0
Total Investments	4 542 000	4 441 000	3 143 000	3 185 000
Cash, Bank	1 337 000	327 000	432 000	242 000
Total Current Assets	6 146 000	5 035 000	3 584 000	3 427 000
Total Assets	21 168 000	20 057 000	18 606 000	18 449 000
Total Equity	15 381 000	14 394 000	12 973 000	12 860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 758 000	5 662 000	5 633 000	5 581 000
Creditors	28 000	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	0	0	7 000
Total Equity and Debt	21 168 000	20 057 000	18 606 000	18 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,42 %	9,88 %	0,86 %	2,18 %
Debt-to-Equity Ratio	0,37	0,39	0,43	0,43
Operating Profit Margin	4 %	18 %	18 %	16 %
Current Ratio	219,5	-	-	489,57
Quick Ratio	219,5	-	-	489,57
Equity Ratio	0,73	0,72	0,7	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %