TJORA EIENDOM AS

0663 OSLO

Finances

Share Ownership

Return on Equity

47,33 %

Current Ratio

1,43

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 587 000	3 480 000	3 389 000	3 332 000
Net Income	2 295 000	2 380 000	2 345 000	2 216 000
Total Assets	22 414 000	21 842 000	21 377 000	20 818 000
Total Equity	4 849 000	4 849 000	4 849 000	4 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 587 000	3 480 000	3 389 000	3 332 000
Expenditure	75 000	48 000	31 000	43 000
Operating Profit	3 511 000	3 432 000	3 358 000	3 290 000
Financial Income	74 000	14 000	22 000	54 000
Financial Costs	643 000	395 000	372 000	502 000
Financial Balance	−569 000	−381 000	−350 000	−448 000
Earnings Before Tax	2 942 000	3 051 000	3 007 000	2 841 000
Tax	647 000	671 000	662 000	625 000
Net Income	2 295 000	2 380 000	2 345 000	2 216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 608 000	16 608 000	16 608 000	16 608 000
Total Current Assets	5 806 000	5 234 000	4 770 000	4 211 000
Total Assets	22 414 000	21 842 000	21 377 000	20 818 000
Total Retained Equity	1 849 000	1 849 000	1 849 000	1 849 000
Total Equity	4 849 000	4 849 000	4 849 000	4 849 000
Total Long-Term Debt	13 499 000	12 857 000	12 462 000	0
Total Current Debt	4 066 000	4 136 000	4 066 000	15 969 000
Total Equity and Debt	22 414 000	21 842 000	21 377 000	20 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 587 000	0	0	0
Other Income	0	3 480 000	3 389 000	3 332 000
Revenue	3 587 000	3 480 000	3 389 000	3 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	48 000	31 000	43 000
Operating Profit	3 511 000	3 432 000	3 358 000	3 290 000
Financial Income	74 000	14 000	22 000	54 000
Financial Costs	643 000	395 000	372 000	502 000
Financial Balance	−569 000	−381 000	−350 000	−448 000
Dividends	0	0	0	0
Net Income	2 295 000	2 380 000	2 345 000	2 216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 608 000	16 608 000	16 608 000	16 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 608 000	16 608 000	16 608 000	16 608 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 608 000	16 608 000	16 608 000	16 608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 806 000	5 234 000	4 770 000	3 171 000
Total Current Assets	5 806 000	5 234 000	4 770 000	4 211 000
Total Assets	22 414 000	21 842 000	21 377 000	20 818 000
Total Equity	4 849 000	4 849 000	4 849 000	4 849 000
Short-Term Group Debt	2 942 000	3 051 000	3 007 000	0
Total Long-Term Debt	13 499 000	12 857 000	12 462 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	216 000	212 000	206 000
Dividends	0	0	0	0
Other Current Debt	1 124 000	869 000	847 000	15 763 000
Total Current Debt	4 066 000	4 136 000	4 066 000	15 969 000
Total Equity and Debt	22 414 000	21 842 000	21 377 000	20 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,33 %	49,08 %	48,36 %	45,7 %
Debt-to-Equity Ratio	2,78	2,65	2,57	0
Operating Profit Margin	97,88 %	98,62 %	99,09 %	98,74 %
Current Ratio	1,43	1,27	1,17	0,26
Quick Ratio	1,43	1,27	1,17	0,26
Equity Ratio	0,22	0,22	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %