GPP BYGG & BOLIG AS

0785 OSLO

Finances

Share Ownership

Return on Equity

92,93 %

Current Ratio

0,39

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 831 000	15 282 000	3 769 000	2 286 000
Net Income	−1 039 000	675 000	687 000	622 000
Total Assets	711 000	2 626 000	1 495 000	77 000
Total Equity	−1 118 000	−79 000	569 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 831 000	15 282 000	3 769 000	2 286 000
Expenditure	6 861 000	14 605 000	3 069 000	1 659 000
Operating Profit	−1 031 000	678 000	700 000	627 000
Financial Income	0	2 000	0	0
Financial Costs	9 000	5 000	13 000	5 000
Financial Balance	−9 000	−3 000	−13 000	−5 000
Earnings Before Tax	−1 039 000	675 000	687 000	622 000
Tax	0	0	0	0
Net Income	−1 039 000	675 000	687 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	711 000	2 626 000	1 495 000	77 000
Total Assets	711 000	2 626 000	1 495 000	77 000
Total Retained Equity	−1 218 000	−179 000	469 000	282 000
Total Equity	−1 118 000	−79 000	569 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 830 000	2 705 000	926 000	−306 000
Total Equity and Debt	711 000	2 626 000	1 495 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 831 000	15 282 000	3 769 000	2 286 000
Other Income	0	0	0	0
Revenue	5 831 000	15 282 000	3 769 000	2 286 000
Cost of Goods Sold	5 428 000	13 328 000	2 620 000	1 490 000
Salary Costs	538 000	508 000	260 000	132 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 861 000	14 605 000	3 069 000	1 659 000
Operating Profit	−1 031 000	678 000	700 000	627 000
Financial Income	0	2 000	0	0
Financial Costs	9 000	5 000	13 000	5 000
Financial Balance	−9 000	−3 000	−13 000	−5 000
Dividends	0	0	500 000	0
Net Income	−1 039 000	675 000	687 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	38 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	461 000	1 766 000	996 000	63 000
Total Current Assets	711 000	2 626 000	1 495 000	77 000
Total Assets	711 000	2 626 000	1 495 000	77 000
Total Equity	−1 118 000	−79 000	569 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	866 000	885 000	240 000	164 000
Unpaid Taxes	131 000	95 000	167 000	80 000
Dividends	0	0	500 000	0
Other Current Debt	833 000	1 725 000	20 000	−550 000
Total Current Debt	1 830 000	2 705 000	926 000	−306 000
Total Equity and Debt	711 000	2 626 000	1 495 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,93 %	−854,43 %	120,74 %	162,83 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−17,68 %	4,44 %	18,57 %	27,43 %
Current Ratio	0,39	0,97	1,61	−0,25
Quick Ratio	0,4	0,97	1,61	−0,25
Equity Ratio	−1,57	−0,03	0,38	4,96
Gross Profit Margin	6,91 %	12,79 %	30,49 %	34,82 %