VINKI AS

5259 HJELLESTAD

Finances

Return on Equity

28,81 %

Current Ratio

6,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 088 000	15 922 000	−15 000	−14 000
Total Assets	17 765 000	17 601 000	17 180 000	17 094 000
Total Equity	17 659 000	17 501 000	17 080 000	17 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	16 000	15 000	14 000
Operating Profit	−24 000	−16 000	−15 000	−14 000
Financial Income	5 118 000	15 937 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 118 000	15 937 000	0	1 000
Earnings Before Tax	5 094 000	15 922 000	−15 000	−14 000
Tax	6 000	0	0	0
Net Income	5 088 000	15 922 000	−15 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 086 000	17 086 000	17 086 000	16 336 000
Total Current Assets	680 000	516 000	94 000	758 000
Total Assets	17 765 000	17 601 000	17 180 000	17 094 000
Total Retained Equity	16 041 000	15 883 000	15 461 000	15 476 000
Total Equity	17 659 000	17 501 000	17 080 000	17 094 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	100 000	100 000	0
Total Equity and Debt	17 765 000	17 601 000	17 180 000	17 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	16 000	15 000	14 000
Operating Profit	−24 000	−16 000	−15 000	−14 000
Financial Income	5 118 000	15 937 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 118 000	15 937 000	0	1 000
Dividends	4 930 000	15 500 000	0	0
Net Income	5 088 000	15 922 000	−15 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 086 000	17 086 000	17 086 000	16 336 000
Total Fixed Assets	17 086 000	17 086 000	17 086 000	16 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	261 000	89 000	754 000
Total Current Assets	680 000	516 000	94 000	758 000
Total Assets	17 765 000	17 601 000	17 180 000	17 094 000
Total Equity	17 659 000	17 501 000	17 080 000	17 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 930 000	15 500 000	0	0
Other Current Debt	100 000	100 000	100 000	0
Total Current Debt	106 000	100 000	100 000	0
Total Equity and Debt	17 765 000	17 601 000	17 180 000	17 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,81 %	90,98 %	−0,09 %	−0,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,42	5,16	0,94	-
Quick Ratio	6,42	5,16	0,94	-
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	-	-	-	-