B. HANSSEN EIENDOM AS

8850 HERØY

Finances

Share Ownership

Return on Equity

208,02 %

Current Ratio

1,22

Debt-to-Equity Ratio

29,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 035 000	826 000	373 000	53 000
Net Income	389 000	472 000	7 000	−692 000
Total Assets	6 185 000	4 267 000	1 446 000	574 000
Total Equity	187 000	−201 000	−673 000	−931 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 035 000	826 000	373 000	53 000
Expenditure	259 000	433 000	296 000	734 000
Operating Profit	776 000	392 000	76 000	−682 000
Financial Income	0	0	−5 000	0
Financial Costs	278 000	165 000	64 000	10 000
Financial Balance	−278 000	−165 000	−69 000	−10 000
Earnings Before Tax	498 000	228 000	7 000	−692 000
Tax	110 000	−244 000	0	0
Net Income	389 000	472 000	7 000	−692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 588 000	3 125 000	708 000	352 000
Total Current Assets	597 000	1 142 000	738 000	222 000
Total Assets	6 185 000	4 267 000	1 446 000	574 000
Total Retained Equity	−663 000	−1 051 000	−1 523 000	−1 531 000
Total Equity	187 000	−201 000	−673 000	−931 000
Total Long-Term Debt	5 509 000	3 900 000	1 709 000	1 008 000
Total Current Debt	489 000	568 000	410 000	497 000
Total Equity and Debt	6 185 000	4 267 000	1 446 000	574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	75 000	53 000
Other Income	1 035 000	826 000	298 000	0
Revenue	1 035 000	826 000	373 000	53 000
Cost of Goods Sold	0	0	4 000	3 000
Salary Costs	0	76 000	46 000	0
Depreciation	12 000	15 000	4 000	0
Impairment	0	0	0	0
Expenditure	259 000	433 000	296 000	734 000
Operating Profit	776 000	392 000	76 000	−682 000
Financial Income	0	0	−5 000	0
Financial Costs	278 000	165 000	64 000	10 000
Financial Balance	−278 000	−165 000	−69 000	−10 000
Dividends	0	0	0	0
Net Income	389 000	472 000	7 000	−692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	135 000	244 000	0	0
Real Eastate	5 430 000	2 854 000	677 000	352 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	27 000	31 000	0
Total Tangible Assets	5 453 000	2 881 000	708 000	352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 588 000	3 125 000	708 000	352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	545 000	1 087 000	671 000	60 000
Total Current Assets	597 000	1 142 000	738 000	222 000
Total Assets	6 185 000	4 267 000	1 446 000	574 000
Total Equity	187 000	−201 000	−673 000	−931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 509 000	3 900 000	1 709 000	1 008 000
Creditors	155 000	247 000	108 000	244 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	334 000	321 000	303 000	253 000
Total Current Debt	489 000	568 000	410 000	497 000
Total Equity and Debt	6 185 000	4 267 000	1 446 000	574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	208,02 %	−234,83 %	−1,04 %	74,33 %
Debt-to-Equity Ratio	29,46	−19,4	−2,54	−1,08
Operating Profit Margin	74,98 %	47,46 %	20,38 %	−1 286,79 %
Current Ratio	1,22	2,01	1,8	0,45
Quick Ratio	1,22	2,01	1,8	0,45
Equity Ratio	0,03	−0,05	−0,47	−1,62
Gross Profit Margin	100 %	100 %	98,93 %	94,34 %