LANDSVERK INVEST AS

3681 NOTODDEN

Finances

Return on Equity

1,12 %

Current Ratio

271,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	259 000	106 000	210 000	372 000
Total Assets	23 103 000	23 915 000	24 680 000	25 213 000
Total Equity	23 029 000	23 170 000	23 764 000	24 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	55 000	49 000	38 000
Operating Profit	−55 000	−55 000	−49 000	−38 000
Financial Income	387 000	192 000	319 000	515 000
Financial Costs	0	0	0	0
Financial Balance	387 000	192 000	319 000	515 000
Earnings Before Tax	332 000	136 000	270 000	477 000
Tax	73 000	30 000	59 000	105 000
Net Income	259 000	106 000	210 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 015 000	3 065 000	5 340 000	6 015 000
Total Current Assets	20 088 000	20 850 000	19 340 000	19 198 000
Total Assets	23 103 000	23 915 000	24 680 000	25 213 000
Total Retained Equity	22 184 000	22 326 000	22 919 000	23 559 000
Total Equity	23 029 000	23 170 000	23 764 000	24 404 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	745 000	916 000	809 000
Total Equity and Debt	23 103 000	23 915 000	24 680 000	25 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	55 000	49 000	38 000
Operating Profit	−55 000	−55 000	−49 000	−38 000
Financial Income	387 000	192 000	319 000	515 000
Financial Costs	0	0	0	0
Financial Balance	387 000	192 000	319 000	515 000
Dividends	400 000	700 000	850 000	700 000
Net Income	259 000	106 000	210 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 015 000	3 065 000	5 340 000	6 015 000
Total Fixed Assets	3 015 000	3 065 000	5 340 000	6 015 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 088 000	20 850 000	19 340 000	19 198 000
Total Current Assets	20 088 000	20 850 000	19 340 000	19 198 000
Total Assets	23 103 000	23 915 000	24 680 000	25 213 000
Total Equity	23 029 000	23 170 000	23 764 000	24 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	15 000	7 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	700 000	850 000	700 000
Other Current Debt	0	700 000	850 000	700 000
Total Current Debt	74 000	745 000	916 000	809 000
Total Equity and Debt	23 103 000	23 915 000	24 680 000	25 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	0,46 %	0,88 %	1,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	271,46	27,99	21,11	23,73
Quick Ratio	271,46	27,99	21,11	23,73
Equity Ratio	1	0,97	0,96	0,97
Gross Profit Margin	-	-	-	-