NOK SNAKK AS

1365 BLOMMENHOLM

Finances

Return on Equity

−3,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	72 000	0	4 000
Net Income	−2 191 000	56 552 000	431 000	1 127 000
Total Assets	64 851 000	73 061 000	16 297 000	17 391 000
Total Equity	63 144 000	72 835 000	16 284 000	15 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	72 000	0	4 000
Expenditure	303 000	452 000	48 000	95 000
Operating Profit	−303 000	−380 000	−48 000	−91 000
Financial Income	5 345 000	57 694 000	880 000	1 218 000
Financial Costs	7 233 000	747 000	401 000	0
Financial Balance	−1 888 000	56 947 000	479 000	1 218 000
Earnings Before Tax	−2 191 000	56 567 000	431 000	1 127 000
Tax	0	15 000	0	0
Net Income	−2 191 000	56 552 000	431 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 551 000	12 386 000	10 128 000	9 559 000
Total Current Assets	53 300 000	60 675 000	6 170 000	7 832 000
Total Assets	64 851 000	73 061 000	16 297 000	17 391 000
Total Retained Equity	57 590 000	67 281 000	10 730 000	10 299 000
Total Equity	63 144 000	72 835 000	16 284 000	15 853 000
Total Long-Term Debt	1 707 000	0	0	1 520 000
Total Current Debt	0	226 000	14 000	18 000
Total Equity and Debt	64 851 000	73 061 000	16 297 000	17 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	72 000	0	0
Other Income	0	0	0	4 000
Revenue	0	72 000	0	4 000
Cost of Goods Sold	4 000	114 000	0	45 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	303 000	452 000	48 000	95 000
Operating Profit	−303 000	−380 000	−48 000	−91 000
Financial Income	5 345 000	57 694 000	880 000	1 218 000
Financial Costs	7 233 000	747 000	401 000	0
Financial Balance	−1 888 000	56 947 000	479 000	1 218 000
Dividends	7 500 000	0	0	0
Net Income	−2 191 000	56 552 000	431 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	462 000	462 000	0	0
Total Tangible Assets	462 000	462 000	0	0
Total Fiancial Fixed Assets	11 089 000	11 924 000	10 128 000	9 559 000
Total Fixed Assets	11 551 000	12 386 000	10 128 000	9 559 000
Stock	200 000	200 000	272 000	0
Total Investments	44 126 000	48 689 000	3 739 000	7 289 000
Cash, Bank	2 593 000	9 375 000	158 000	544 000
Total Current Assets	53 300 000	60 675 000	6 170 000	7 832 000
Total Assets	64 851 000	73 061 000	16 297 000	17 391 000
Total Equity	63 144 000	72 835 000	16 284 000	15 853 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 707 000	0	0	1 520 000
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	0	0	0
Other Current Debt	0	211 000	14 000	14 000
Total Current Debt	0	226 000	14 000	18 000
Total Equity and Debt	64 851 000	73 061 000	16 297 000	17 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,47 %	77,64 %	2,65 %	7,11 %
Debt-to-Equity Ratio	0,03	0	0	0,1
Operating Profit Margin	-	−527,78 %	-	−2 275 %
Current Ratio	-	268,47	440,71	435,11
Quick Ratio	−266,5	2 333,65	−23,91	435,11
Equity Ratio	0,97	1	1	0,91
Gross Profit Margin	-	−58,33 %	-	−1 025 %