MAURITZ EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

9,72 %

Current Ratio

0,56

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 041 000	2 040 000	2 040 000	2 040 000
Net Income	880 000	1 270 000	1 275 000	1 217 000
Total Assets	11 090 000	10 866 000	10 285 000	10 510 000
Total Equity	9 057 000	8 177 000	6 907 000	5 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 041 000	2 040 000	2 040 000	2 040 000
Expenditure	839 000	330 000	287 000	325 000
Operating Profit	1 202 000	1 711 000	1 754 000	1 715 000
Financial Income	0	0	0	0
Financial Costs	74 000	82 000	118 000	155 000
Financial Balance	−74 000	−82 000	−118 000	−155 000
Earnings Before Tax	1 128 000	1 628 000	1 635 000	1 560 000
Tax	248 000	358 000	360 000	343 000
Net Income	880 000	1 270 000	1 275 000	1 217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 849 000	10 021 000	10 259 000	10 498 000
Total Current Assets	241 000	845 000	26 000	12 000
Total Assets	11 090 000	10 866 000	10 285 000	10 510 000
Total Retained Equity	8 957 000	8 077 000	6 807 000	5 531 000
Total Equity	9 057 000	8 177 000	6 907 000	5 631 000
Total Long-Term Debt	1 601 000	2 236 000	2 922 000	4 410 000
Total Current Debt	433 000	453 000	457 000	469 000
Total Equity and Debt	11 090 000	10 866 000	10 285 000	10 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 041 000	2 040 000	2 040 000	2 040 000
Revenue	2 041 000	2 040 000	2 040 000	2 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	774 000	239 000	239 000	239 000
Impairment	0	0	0	0
Expenditure	839 000	330 000	287 000	325 000
Operating Profit	1 202 000	1 711 000	1 754 000	1 715 000
Financial Income	0	0	0	0
Financial Costs	74 000	82 000	118 000	155 000
Financial Balance	−74 000	−82 000	−118 000	−155 000
Dividends	0	0	0	0
Net Income	880 000	1 270 000	1 275 000	1 217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 849 000	10 021 000	10 259 000	10 498 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 849 000	10 021 000	10 259 000	10 498 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 849 000	10 021 000	10 259 000	10 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	53 000	14 000	6 000
Total Current Assets	241 000	845 000	26 000	12 000
Total Assets	11 090 000	10 866 000	10 285 000	10 510 000
Total Equity	9 057 000	8 177 000	6 907 000	5 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 601 000	2 236 000	2 922 000	4 410 000
Creditors	8 000	4 000	7 000	96 000
Unpaid Taxes	84 000	84 000	84 000	22 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	8 000	13 000
Total Current Debt	433 000	453 000	457 000	469 000
Total Equity and Debt	11 090 000	10 866 000	10 285 000	10 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,72 %	15,53 %	18,46 %	21,61 %
Debt-to-Equity Ratio	0,18	0,27	0,42	0,78
Operating Profit Margin	58,89 %	83,87 %	85,98 %	84,07 %
Current Ratio	0,56	1,87	0,06	0,03
Quick Ratio	0,56	1,87	0,06	0,03
Equity Ratio	0,82	0,75	0,67	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %