CHRISMARJAN AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

−9,8 %

Current Ratio

7 154

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−701 000	541 000	310 000	481 000
Total Assets	7 154 000	7 857 000	7 325 000	7 226 000
Total Equity	7 153 000	7 853 000	7 312 000	7 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	65 000	61 000	37 000
Operating Profit	−53 000	−65 000	−61 000	−37 000
Financial Income	4 000	606 000	386 000	539 000
Financial Costs	651 000	0	2 000	0
Financial Balance	−647 000	606 000	384 000	539 000
Earnings Before Tax	−701 000	541 000	322 000	502 000
Tax	0	0	12 000	20 000
Net Income	−701 000	541 000	310 000	481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 455 000	3 346 000
Total Current Assets	7 154 000	7 857 000	3 870 000	3 879 000
Total Assets	7 154 000	7 857 000	7 325 000	7 226 000
Total Retained Equity	7 004 000	7 705 000	7 164 000	6 854 000
Total Equity	7 153 000	7 853 000	7 312 000	7 002 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	4 000	13 000	224 000
Total Equity and Debt	7 154 000	7 857 000	7 325 000	7 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	65 000	61 000	37 000
Operating Profit	−53 000	−65 000	−61 000	−37 000
Financial Income	4 000	606 000	386 000	539 000
Financial Costs	651 000	0	2 000	0
Financial Balance	−647 000	606 000	384 000	539 000
Dividends	0	0	0	200 000
Net Income	−701 000	541 000	310 000	481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	3 455 000	3 346 000
Total Fixed Assets	0	0	3 455 000	3 346 000
Stock	0	0	0	0
Total Investments	6 750 000	7 401 000	3 475 000	3 203 000
Cash, Bank	404 000	456 000	395 000	676 000
Total Current Assets	7 154 000	7 857 000	3 870 000	3 879 000
Total Assets	7 154 000	7 857 000	7 325 000	7 226 000
Total Equity	7 153 000	7 853 000	7 312 000	7 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	200 000
Other Current Debt	1 000	4 000	1 000	4 000
Total Current Debt	1 000	4 000	13 000	224 000
Total Equity and Debt	7 154 000	7 857 000	7 325 000	7 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,8 %	6,89 %	4,24 %	6,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7 154	1 964,25	297,69	17,32
Quick Ratio	7 154	1 964,25	297,69	17,32
Equity Ratio	1	1	1	0,97
Gross Profit Margin	-	-	-	-