BUSKHELLINGA BOLIGSAMEIE

3160 STOKKE

Finances

Share Ownership

Return on Equity

−39,64 %

Current Ratio

6,5

Debt-to-Equity Ratio

−2,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 276 000	1 146 000	1 048 000	1 056 000
Net Income	243 000	68 000	160 000	283 000
Total Assets	1 366 000	1 264 000	1 322 000	1 088 000
Total Equity	−613 000	−856 000	−923 000	−1 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 276 000	1 146 000	1 048 000	1 056 000
Expenditure	966 000	1 018 000	820 000	699 000
Operating Profit	310 000	128 000	228 000	357 000
Financial Income	11 000	0	2 000	8 000
Financial Costs	79 000	60 000	70 000	81 000
Financial Balance	−68 000	−60 000	−68 000	−73 000
Earnings Before Tax	243 000	68 000	160 000	283 000
Tax	0	0	0	0
Net Income	243 000	68 000	160 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 366 000	1 264 000	1 322 000	1 088 000
Total Assets	1 366 000	1 264 000	1 322 000	1 088 000
Total Retained Equity	−613 000	−856 000	−923 000	−1 083 000
Total Equity	−613 000	−856 000	−923 000	−1 083 000
Total Long-Term Debt	1 770 000	1 846 000	1 930 000	2 012 000
Total Current Debt	210 000	274 000	316 000	160 000
Total Equity and Debt	1 366 000	1 264 000	1 322 000	1 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 276 000	1 146 000	1 048 000	1 056 000
Revenue	1 276 000	1 146 000	1 048 000	1 056 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	966 000	1 018 000	820 000	699 000
Operating Profit	310 000	128 000	228 000	357 000
Financial Income	11 000	0	2 000	8 000
Financial Costs	79 000	60 000	70 000	81 000
Financial Balance	−68 000	−60 000	−68 000	−73 000
Dividends	0	0	0	0
Net Income	243 000	68 000	160 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 174 000	1 092 000	1 129 000	915 000
Total Current Assets	1 366 000	1 264 000	1 322 000	1 088 000
Total Assets	1 366 000	1 264 000	1 322 000	1 088 000
Total Equity	−613 000	−856 000	−923 000	−1 083 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 770 000	1 846 000	1 930 000	2 012 000
Creditors	210 000	274 000	312 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	6 000
Total Current Debt	210 000	274 000	316 000	160 000
Total Equity and Debt	1 366 000	1 264 000	1 322 000	1 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,64 %	−7,94 %	−17,33 %	−26,13 %
Debt-to-Equity Ratio	−2,89	−2,16	−2,09	−1,86
Operating Profit Margin	24,29 %	11,17 %	21,76 %	33,81 %
Current Ratio	6,5	4,61	4,18	6,8
Quick Ratio	6,5	4,61	4,18	6,8
Equity Ratio	−0,45	−0,68	−0,7	−1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table