EITON INVEST AS

0165 OSLO

Finances

Share Ownership

Return on Equity

−131,92 %

Current Ratio

4,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 368 000	162 000	922 000	−719 000
Total Assets	1 357 000	2 679 000	2 550 000	6 686 000
Total Equity	1 037 000	2 406 000	2 244 000	1 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	63 000	35 000	60 000	46 000
Operating Profit	−63 000	−35 000	−60 000	−46 000
Financial Income	1 160 000	1 153 000	982 000	70 000
Financial Costs	2 465 000	956 000	0	769 000
Financial Balance	−1 305 000	197 000	982 000	−699 000
Earnings Before Tax	−1 368 000	162 000	922 000	−745 000
Tax	0	0	0	−26 000
Net Income	−1 368 000	162 000	922 000	−719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 357 000	2 679 000	2 550 000	6 686 000
Total Assets	1 357 000	2 679 000	2 550 000	6 686 000
Total Retained Equity	−8 091 000	−6 722 000	−6 884 000	−7 806 000
Total Equity	1 037 000	2 406 000	2 244 000	1 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	273 000	305 000	5 363 000
Total Equity and Debt	1 357 000	2 679 000	2 550 000	6 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	35 000	60 000	46 000
Operating Profit	−63 000	−35 000	−60 000	−46 000
Financial Income	1 160 000	1 153 000	982 000	70 000
Financial Costs	2 465 000	956 000	0	769 000
Financial Balance	−1 305 000	197 000	982 000	−699 000
Dividends	0	0	0	0
Net Income	−1 368 000	162 000	922 000	−719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 345 000	2 649 000	2 452 000	1 470 000
Cash, Bank	13 000	30 000	98 000	16 000
Total Current Assets	1 357 000	2 679 000	2 550 000	6 686 000
Total Assets	1 357 000	2 679 000	2 550 000	6 686 000
Total Equity	1 037 000	2 406 000	2 244 000	1 322 000
Short-Term Group Debt	268 000	268 000	221 000	5 264 000
Total Long-Term Debt	0	0	0	0
Creditors	18 000	3 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	1 000	80 000	80 000
Total Current Debt	320 000	273 000	305 000	5 363 000
Total Equity and Debt	1 357 000	2 679 000	2 550 000	6 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−131,92 %	6,73 %	41,09 %	−54,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,24	9,81	8,36	1,25
Quick Ratio	4,24	9,81	8,36	1,25
Equity Ratio	0,76	0,9	0,88	0,2
Gross Profit Margin	-	-	-	-