BELLA90 AS

1396 BILLINGSTAD

Finances

Return on Equity

4,61 %

Current Ratio

5,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	522 000	506 000	1 267 000	512 000
Total Assets	11 819 000	12 071 000	11 964 000	12 960 000
Total Equity	11 311 000	11 532 000	11 527 000	12 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	40 000	35 000	48 000
Operating Profit	−25 000	−40 000	−35 000	−48 000
Financial Income	547 000	542 000	1 304 000	556 000
Financial Costs	0	0	0	0
Financial Balance	547 000	542 000	1 304 000	556 000
Earnings Before Tax	522 000	503 000	1 270 000	508 000
Tax	0	−3 000	2 000	−4 000
Net Income	522 000	506 000	1 267 000	512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 181 000	9 181 000	9 181 000	9 181 000
Total Current Assets	2 639 000	2 891 000	2 783 000	3 780 000
Total Assets	11 819 000	12 071 000	11 964 000	12 960 000
Total Retained Equity	4 066 000	4 287 000	4 281 000	4 914 000
Total Equity	11 311 000	11 532 000	11 527 000	12 160 000
Total Long-Term Debt	0	0	3 000	1 000
Total Current Debt	508 000	539 000	434 000	800 000
Total Equity and Debt	11 819 000	12 071 000	11 964 000	12 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	25 000	40 000	35 000	48 000
Operating Profit	−25 000	−40 000	−35 000	−48 000
Financial Income	547 000	542 000	1 304 000	556 000
Financial Costs	0	0	0	0
Financial Balance	547 000	542 000	1 304 000	556 000
Dividends	500 000	500 000	400 000	800 000
Net Income	522 000	506 000	1 267 000	512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 181 000	9 181 000	9 181 000	9 181 000
Total Fixed Assets	9 181 000	9 181 000	9 181 000	9 181 000
Stock	0	0	0	0
Total Investments	1 000 000	1 000 000	1 000 000	1 000 000
Cash, Bank	1 097 000	1 349 000	1 026 000	2 238 000
Total Current Assets	2 639 000	2 891 000	2 783 000	3 780 000
Total Assets	11 819 000	12 071 000	11 964 000	12 960 000
Total Equity	11 311 000	11 532 000	11 527 000	12 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	1 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	400 000	800 000
Other Current Debt	8 000	39 000	32 000	0
Total Current Debt	508 000	539 000	434 000	800 000
Total Equity and Debt	11 819 000	12 071 000	11 964 000	12 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	4,39 %	10,99 %	4,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,19	5,36	6,41	4,73
Quick Ratio	5,19	5,36	6,41	4,73
Equity Ratio	0,96	0,96	0,96	0,94
Gross Profit Margin	-	-	-	-