GB CONSULT AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

4,75 %

Current Ratio

8,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 950 000	101 000	84 000	84 000
Net Income	83 000	−559 000	19 000	46 000
Total Assets	1 992 000	1 677 000	2 554 000	2 543 000
Total Equity	1 748 000	1 665 000	2 225 000	2 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 950 000	101 000	84 000	84 000
Expenditure	1 875 000	660 000	60 000	26 000
Operating Profit	75 000	−560 000	24 000	58 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Earnings Before Tax	83 000	−559 000	24 000	59 000
Tax	0	0	5 000	13 000
Net Income	83 000	−559 000	19 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 821 000	1 821 000
Total Current Assets	1 992 000	1 677 000	733 000	722 000
Total Assets	1 992 000	1 677 000	2 554 000	2 543 000
Total Retained Equity	1 648 000	1 565 000	2 125 000	2 106 000
Total Equity	1 748 000	1 665 000	2 225 000	2 206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	12 000	329 000	337 000
Total Equity and Debt	1 992 000	1 677 000	2 554 000	2 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 950 000	0	0	0
Other Income	0	101 000	84 000	84 000
Revenue	1 950 000	101 000	84 000	84 000
Cost of Goods Sold	1 853 000	614 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 875 000	660 000	60 000	26 000
Operating Profit	75 000	−560 000	24 000	58 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Dividends	0	0	0	0
Net Income	83 000	−559 000	19 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 821 000	1 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 821 000	1 821 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 821 000	1 821 000
Stock	35 000	35 000	649 000	649 000
Total Investments	0	0	0	0
Cash, Bank	1 957 000	1 642 000	84 000	73 000
Total Current Assets	1 992 000	1 677 000	733 000	722 000
Total Assets	1 992 000	1 677 000	2 554 000	2 543 000
Total Equity	1 748 000	1 665 000	2 225 000	2 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	1 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	10 000	324 000	318 000
Total Current Debt	243 000	12 000	329 000	337 000
Total Equity and Debt	1 992 000	1 677 000	2 554 000	2 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,75 %	−33,57 %	0,85 %	2,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,85 %	−554,46 %	28,57 %	69,05 %
Current Ratio	8,2	139,75	2,23	2,14
Quick Ratio	9,58	−72,91	−2,29	−2,31
Equity Ratio	0,88	0,99	0,87	0,87
Gross Profit Margin	4,97 %	−507,92 %	100 %	100 %