BRØDRENE IVELAND AS

4715 ØVREBØ

Finances

Share Ownership

Return on Equity

−0,17 %

Current Ratio

2,32

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 383 000	18 377 000	17 899 000	19 979 000
Net Income	−12 000	−27 000	−162 000	399 000
Total Assets	14 421 000	15 083 000	15 627 000	14 804 000
Total Equity	7 142 000	7 154 000	7 181 000	7 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 383 000	18 377 000	17 899 000	19 979 000
Expenditure	20 125 000	18 187 000	17 838 000	19 237 000
Operating Profit	258 000	189 000	61 000	742 000
Financial Income	4 000	5 000	6 000	7 000
Financial Costs	275 000	228 000	275 000	237 000
Financial Balance	−271 000	−223 000	−269 000	−230 000
Earnings Before Tax	−14 000	−34 000	−208 000	512 000
Tax	−2 000	−7 000	−46 000	113 000
Net Income	−12 000	−27 000	−162 000	399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 011 000	9 496 000	9 753 000	8 512 000
Total Current Assets	5 409 000	5 587 000	5 875 000	6 292 000
Total Assets	14 421 000	15 083 000	15 627 000	14 804 000
Total Retained Equity	7 042 000	7 054 000	7 081 000	7 243 000
Total Equity	7 142 000	7 154 000	7 181 000	7 343 000
Total Long-Term Debt	4 946 000	5 400 000	5 854 000	5 166 000
Total Current Debt	2 333 000	2 530 000	2 593 000	2 295 000
Total Equity and Debt	14 421 000	15 083 000	15 627 000	14 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 383 000	18 377 000	17 732 000	19 979 000
Other Income	0	0	167 000	0
Revenue	20 383 000	18 377 000	17 899 000	19 979 000
Cost of Goods Sold	14 000	12 000	185 000	35 000
Salary Costs	7 896 000	7 954 000	7 795 000	8 554 000
Depreciation	486 000	559 000	598 000	695 000
Impairment	0	0	0	0
Expenditure	20 125 000	18 187 000	17 838 000	19 237 000
Operating Profit	258 000	189 000	61 000	742 000
Financial Income	4 000	5 000	6 000	7 000
Financial Costs	275 000	228 000	275 000	237 000
Financial Balance	−271 000	−223 000	−269 000	−230 000
Dividends	0	0	0	0
Net Income	−12 000	−27 000	−162 000	399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	40 000	32 000	0
Real Eastate	7 824 000	8 040 000	8 256 000	6 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 146 000	1 416 000	1 465 000	1 579 000
Total Tangible Assets	8 969 000	9 456 000	9 720 000	8 512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 011 000	9 496 000	9 753 000	8 512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 465 000	4 312 000	4 210 000	3 313 000
Total Current Assets	5 409 000	5 587 000	5 875 000	6 292 000
Total Assets	14 421 000	15 083 000	15 627 000	14 804 000
Total Equity	7 142 000	7 154 000	7 181 000	7 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 946 000	5 400 000	5 854 000	5 166 000
Creditors	507 000	461 000	492 000	349 000
Unpaid Taxes	997 000	1 246 000	1 296 000	1 074 000
Dividends	0	0	0	0
Other Current Debt	829 000	823 000	805 000	869 000
Total Current Debt	2 333 000	2 530 000	2 593 000	2 295 000
Total Equity and Debt	14 421 000	15 083 000	15 627 000	14 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,17 %	−0,38 %	−2,26 %	5,43 %
Debt-to-Equity Ratio	0,69	0,75	0,82	0,7
Operating Profit Margin	1,27 %	1,03 %	0,34 %	3,71 %
Current Ratio	2,32	2,21	2,27	2,74
Quick Ratio	2,32	2,21	2,27	2,74
Equity Ratio	0,5	0,47	0,46	0,5
Gross Profit Margin	99,93 %	99,93 %	98,97 %	99,82 %