GUSTAVSEN EIENDOM ANS

3442 HYGGEN

Finances

Share Ownership

Return on Equity

11,1 %

Current Ratio

15,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	526 000	522 000	500 000	500 000
Net Income	330 000	384 000	283 000	113 000
Total Assets	3 142 000	4 765 000	4 357 000	4 006 000
Total Equity	2 973 000	4 642 000	4 258 000	3 975 000

Income (NOK)	2022	2021	2020	2019
Revenue	526 000	522 000	500 000	500 000
Expenditure	196 000	138 000	220 000	408 000
Operating Profit	330 000	384 000	280 000	92 000
Financial Income	0	0	3 000	21 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	21 000
Earnings Before Tax	330 000	384 000	283 000	113 000
Tax	0	0	0	0
Net Income	330 000	384 000	283 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	589 000	656 000	723 000	790 000
Total Current Assets	2 553 000	4 109 000	3 634 000	3 216 000
Total Assets	3 142 000	4 765 000	4 357 000	4 006 000
Total Retained Equity	2 973 000	4 642 000	4 258 000	3 975 000
Total Equity	2 973 000	4 642 000	4 258 000	3 975 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	123 000	99 000	31 000
Total Equity and Debt	3 142 000	4 765 000	4 357 000	4 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	3 000	0	0
Other Income	503 000	519 000	500 000	500 000
Revenue	526 000	522 000	500 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	62 000
Impairment	0	0	0	0
Expenditure	196 000	138 000	220 000	408 000
Operating Profit	330 000	384 000	280 000	92 000
Financial Income	0	0	3 000	21 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	21 000
Dividends	0	0	0	0
Net Income	330 000	384 000	283 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	589 000	656 000	723 000	790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	589 000	656 000	723 000	790 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	589 000	656 000	723 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 414 000	3 985 000	3 528 000	2 705 000
Total Current Assets	2 553 000	4 109 000	3 634 000	3 216 000
Total Assets	3 142 000	4 765 000	4 357 000	4 006 000
Total Equity	2 973 000	4 642 000	4 258 000	3 975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	0	2 000	0
Unpaid Taxes	110 000	123 000	96 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	169 000	123 000	99 000	31 000
Total Equity and Debt	3 142 000	4 765 000	4 357 000	4 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,1 %	8,27 %	6,65 %	2,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,74 %	73,56 %	56 %	18,4 %
Current Ratio	15,11	33,41	36,71	103,74
Quick Ratio	15,11	33,41	36,71	103,74
Equity Ratio	0,95	0,97	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %