ADVOKAT FINN OVE SMITH AS

8006 BODØ

Finances

Share Ownership

Return on Equity

55,54 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 257 000	6 416 000	5 893 000	5 925 000
Net Income	1 996 000	2 470 000	1 992 000	2 065 000
Total Assets	7 023 000	7 366 000	6 784 000	6 859 000
Total Equity	3 594 000	3 598 000	3 528 000	3 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 257 000	6 416 000	5 893 000	5 925 000
Expenditure	3 661 000	3 222 000	3 324 000	3 257 000
Operating Profit	2 596 000	3 193 000	2 570 000	2 669 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	1 000	2 000	3 000
Financial Balance	0	−1 000	−1 000	1 000
Earnings Before Tax	2 596 000	3 193 000	2 568 000	2 669 000
Tax	600 000	723 000	576 000	604 000
Net Income	1 996 000	2 470 000	1 992 000	2 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	220 000	224 000	230 000
Total Current Assets	6 773 000	7 147 000	6 559 000	6 629 000
Total Assets	7 023 000	7 366 000	6 784 000	6 859 000
Total Retained Equity	3 493 000	3 497 000	3 426 000	3 424 000
Total Equity	3 594 000	3 598 000	3 528 000	3 526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 429 000	3 768 000	3 255 000	3 333 000
Total Equity and Debt	7 023 000	7 366 000	6 784 000	6 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 257 000	6 416 000	5 893 000	5 851 000
Other Income	0	0	0	73 000
Revenue	6 257 000	6 416 000	5 893 000	5 925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 677 000	2 227 000	2 184 000	2 163 000
Depreciation	0	4 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	3 661 000	3 222 000	3 324 000	3 257 000
Operating Profit	2 596 000	3 193 000	2 570 000	2 669 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	1 000	2 000	3 000
Financial Balance	0	−1 000	−1 000	1 000
Dividends	2 000 000	2 400 000	1 990 000	2 060 000
Net Income	1 996 000	2 470 000	1 992 000	2 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	9 000	15 000
Total Tangible Assets	5 000	5 000	9 000	15 000
Total Fiancial Fixed Assets	245 000	215 000	215 000	215 000
Total Fixed Assets	250 000	220 000	224 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 743 000	5 200 000	5 081 000	4 471 000
Total Current Assets	6 773 000	7 147 000	6 559 000	6 629 000
Total Assets	7 023 000	7 366 000	6 784 000	6 859 000
Total Equity	3 594 000	3 598 000	3 528 000	3 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	45 000	98 000
Unpaid Taxes	573 000	408 000	423 000	317 000
Dividends	2 000 000	2 400 000	1 990 000	2 060 000
Other Current Debt	251 000	233 000	222 000	254 000
Total Current Debt	3 429 000	3 768 000	3 255 000	3 333 000
Total Equity and Debt	7 023 000	7 366 000	6 784 000	6 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,54 %	68,65 %	56,46 %	58,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,49 %	49,77 %	43,61 %	45,05 %
Current Ratio	1,98	1,9	2,02	1,99
Quick Ratio	1,98	1,9	2,02	1,99
Equity Ratio	0,51	0,49	0,52	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %