JB HOLDING & CONSULTING AS

5114 TERTNES

Finances

Return on Equity

10,26 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 143 000	2 361 000	2 344 000	2 409 000
Net Income	1 055 000	2 003 000	1 347 000	1 129 000
Total Assets	11 814 000	12 385 000	11 590 000	11 266 000
Total Equity	10 284 000	9 229 000	8 665 000	8 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 143 000	2 361 000	2 344 000	2 409 000
Expenditure	1 054 000	914 000	561 000	954 000
Operating Profit	1 089 000	1 446 000	1 784 000	1 454 000
Financial Income	246 000	1 009 000	112 000	125 000
Financial Costs	39 000	157 000	178 000	142 000
Financial Balance	207 000	852 000	−66 000	−17 000
Earnings Before Tax	1 296 000	2 298 000	1 717 000	1 438 000
Tax	241 000	296 000	371 000	309 000
Net Income	1 055 000	2 003 000	1 347 000	1 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 269 000	5 280 000	4 455 000	4 450 000
Total Current Assets	6 546 000	7 105 000	7 135 000	6 817 000
Total Assets	11 814 000	12 385 000	11 590 000	11 266 000
Total Retained Equity	8 155 000	7 100 000	6 536 000	6 408 000
Total Equity	10 284 000	9 229 000	8 665 000	8 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 530 000	3 156 000	2 924 000	2 730 000
Total Equity and Debt	11 814 000	12 385 000	11 590 000	11 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 143 000	2 361 000	2 344 000	2 409 000
Other Income	0	0	0	0
Revenue	2 143 000	2 361 000	2 344 000	2 409 000
Cost of Goods Sold	0	0	0	39 000
Salary Costs	897 000	760 000	412 000	687 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 054 000	914 000	561 000	954 000
Operating Profit	1 089 000	1 446 000	1 784 000	1 454 000
Financial Income	246 000	1 009 000	112 000	125 000
Financial Costs	39 000	157 000	178 000	142 000
Financial Balance	207 000	852 000	−66 000	−17 000
Dividends	0	0	0	0
Net Income	1 055 000	2 003 000	1 347 000	1 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 269 000	5 280 000	4 455 000	4 450 000
Total Fixed Assets	5 269 000	5 280 000	4 455 000	4 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 163 000	6 706 000	6 676 000	6 411 000
Total Current Assets	6 546 000	7 105 000	7 135 000	6 817 000
Total Assets	11 814 000	12 385 000	11 590 000	11 266 000
Total Equity	10 284 000	9 229 000	8 665 000	8 537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	32 000	9 000
Unpaid Taxes	252 000	189 000	181 000	148 000
Dividends	0	0	0	0
Other Current Debt	1 024 000	2 671 000	2 341 000	2 263 000
Total Current Debt	1 530 000	3 156 000	2 924 000	2 730 000
Total Equity and Debt	11 814 000	12 385 000	11 590 000	11 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,26 %	21,7 %	15,55 %	13,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,82 %	61,25 %	76,11 %	60,36 %
Current Ratio	4,28	2,25	2,44	2,5
Quick Ratio	4,28	2,25	2,44	2,5
Equity Ratio	0,87	0,75	0,75	0,76
Gross Profit Margin	100 %	100 %	100 %	98,38 %