VEE EIENDOM AS

3539 FLÅ

Finances

Return on Equity

4,54 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	880 000	8 169 000	6 364 000	32 141 000
Total Assets	22 278 000	35 829 000	34 657 000	34 657 000
Total Equity	19 392 000	28 212 000	26 243 000	28 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	334 000	867 000	198 000	2 395 000
Operating Profit	−334 000	−868 000	−198 000	−2 395 000
Financial Income	1 276 000	9 088 000	6 633 000	34 727 000
Financial Costs	62 000	51 000	71 000	192 000
Financial Balance	1 214 000	9 037 000	6 562 000	34 535 000
Earnings Before Tax	880 000	8 169 000	6 364 000	32 141 000
Tax	0	0	0	0
Net Income	880 000	8 169 000	6 364 000	32 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 225 000	13 694 000	11 746 000	11 714 000
Total Current Assets	4 053 000	22 134 000	22 911 000	22 942 000
Total Assets	22 278 000	35 829 000	34 657 000	34 657 000
Total Retained Equity	19 292 000	28 112 000	26 143 000	27 979 000
Total Equity	19 392 000	28 212 000	26 243 000	28 079 000
Total Long-Term Debt	1 255 000	1 353 000	1 453 000	1 541 000
Total Current Debt	1 632 000	6 263 000	6 960 000	5 036 000
Total Equity and Debt	22 278 000	35 829 000	34 657 000	34 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	106 000	701 000	107 000	104 000
Depreciation	152 000	26 000	0	0
Impairment	0	0	0	0
Expenditure	334 000	867 000	198 000	2 395 000
Operating Profit	−334 000	−868 000	−198 000	−2 395 000
Financial Income	1 276 000	9 088 000	6 633 000	34 727 000
Financial Costs	62 000	51 000	71 000	192 000
Financial Balance	1 214 000	9 037 000	6 562 000	34 535 000
Dividends	8 200 000	5 000 000	6 000 000	5 000 000
Net Income	880 000	8 169 000	6 364 000	32 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	832 000	984 000	0	0
Total Tangible Assets	832 000	984 000	0	0
Total Fiancial Fixed Assets	17 393 000	12 711 000	11 746 000	11 714 000
Total Fixed Assets	18 225 000	13 694 000	11 746 000	11 714 000
Stock	0	0	43 000	43 000
Total Investments	1 000 000	1 000 000	8 904 000	7 904 000
Cash, Bank	3 035 000	20 978 000	13 964 000	14 995 000
Total Current Assets	4 053 000	22 134 000	22 911 000	22 942 000
Total Assets	22 278 000	35 829 000	34 657 000	34 657 000
Total Equity	19 392 000	28 212 000	26 243 000	28 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 255 000	1 353 000	1 453 000	1 541 000
Creditors	11 000	0	4 000	4 000
Unpaid Taxes	6 000	248 000	6 000	6 000
Dividends	8 200 000	5 000 000	6 000 000	5 000 000
Other Current Debt	115 000	1 015 000	951 000	27 000
Total Current Debt	1 632 000	6 263 000	6 960 000	5 036 000
Total Equity and Debt	22 278 000	35 829 000	34 657 000	34 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	28,96 %	24,25 %	114,47 %
Debt-to-Equity Ratio	0,06	0,05	0,06	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	2,48	3,53	3,29	4,56
Quick Ratio	2,48	3,53	3,31	4,59
Equity Ratio	0,87	0,79	0,76	0,81
Gross Profit Margin	-	-	-	-