KJELL INGAR BRENNE AS

1730 ISE

Finances

Return on Equity

31,74 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 748 000	4 481 000	4 494 000	2 728 000
Total Assets	27 298 000	23 149 000	21 072 000	17 719 000
Total Equity	18 112 000	22 364 000	20 383 000	17 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	8 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	6 240 000	4 795 000	4 814 000	2 974 000
Financial Costs	106 000	0	2 000	2 000
Financial Balance	6 134 000	4 795 000	4 812 000	2 972 000
Earnings Before Tax	6 126 000	4 787 000	4 804 000	2 965 000
Tax	378 000	306 000	310 000	237 000
Net Income	5 748 000	4 481 000	4 494 000	2 728 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 298 000	23 149 000	21 072 000	17 719 000
Total Current Assets	0	0	0	0
Total Assets	27 298 000	23 149 000	21 072 000	17 719 000
Total Retained Equity	16 407 000	20 659 000	18 678 000	15 684 000
Total Equity	18 112 000	22 364 000	20 383 000	17 389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 186 000	786 000	690 000	330 000
Total Equity and Debt	27 298 000	23 149 000	21 072 000	17 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	8 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	6 240 000	4 795 000	4 814 000	2 974 000
Financial Costs	106 000	0	2 000	2 000
Financial Balance	6 134 000	4 795 000	4 812 000	2 972 000
Dividends	0	0	0	0
Net Income	5 748 000	4 481 000	4 494 000	2 728 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 298 000	23 149 000	21 072 000	17 719 000
Total Fixed Assets	27 298 000	23 149 000	21 072 000	17 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	27 298 000	23 149 000	21 072 000	17 719 000
Total Equity	18 112 000	22 364 000	20 383 000	17 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 808 000	480 000	380 000	93 000
Total Current Debt	9 186 000	786 000	690 000	330 000
Total Equity and Debt	27 298 000	23 149 000	21 072 000	17 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,74 %	20,04 %	22,05 %	15,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,66	0,97	0,97	0,98
Gross Profit Margin	-	-	-	-