LUNDE GÅRD INVEST AS

1735 VARTEIG

Finances

Return on Equity

20,32 %

Current Ratio

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 970 000	3 644 000	3 338 000	2 407 000
Total Assets	27 832 000	26 478 000	23 327 000	21 524 000
Total Equity	19 534 000	18 564 000	17 920 000	15 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	8 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	4 616 000	4 164 000	3 793 000	2 863 000
Financial Costs	127 000	31 000	52 000	74 000
Financial Balance	4 489 000	4 133 000	3 741 000	2 789 000
Earnings Before Tax	4 482 000	4 125 000	3 733 000	2 782 000
Tax	512 000	481 000	395 000	375 000
Net Income	3 970 000	3 644 000	3 338 000	2 407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 832 000	26 478 000	23 327 000	21 524 000
Total Current Assets	0	0	0	0
Total Assets	27 832 000	26 478 000	23 327 000	21 524 000
Total Retained Equity	19 280 000	18 311 000	17 667 000	15 328 000
Total Equity	19 534 000	18 564 000	17 920 000	15 582 000
Total Long-Term Debt	6 786 000	7 433 000	5 012 000	5 567 000
Total Current Debt	1 512 000	481 000	395 000	375 000
Total Equity and Debt	27 832 000	26 478 000	23 327 000	21 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	8 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	4 616 000	4 164 000	3 793 000	2 863 000
Financial Costs	127 000	31 000	52 000	74 000
Financial Balance	4 489 000	4 133 000	3 741 000	2 789 000
Dividends	0	0	0	0
Net Income	3 970 000	3 644 000	3 338 000	2 407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 832 000	26 478 000	23 327 000	21 524 000
Total Fixed Assets	27 832 000	26 478 000	23 327 000	21 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	27 832 000	26 478 000	23 327 000	21 524 000
Total Equity	19 534 000	18 564 000	17 920 000	15 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 786 000	7 433 000	5 012 000	5 567 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000 000	0	0	0
Total Current Debt	1 512 000	481 000	395 000	375 000
Total Equity and Debt	27 832 000	26 478 000	23 327 000	21 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,32 %	19,63 %	18,63 %	15,45 %
Debt-to-Equity Ratio	0,35	0,4	0,28	0,36
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,7	0,7	0,77	0,72
Gross Profit Margin	-	-	-	-