EUPHORBIA AS

6863 LEIKANGER

Finances

Return on Equity

0,35 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	9 000	10 000	10 000
Total Assets	2 020 000	2 014 000	2 005 000	1 995 000
Total Equity	2 012 000	2 005 000	1 995 000	1 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	11 000	10 000	10 000
Operating Profit	−14 000	−11 000	−10 000	−10 000
Financial Income	23 000	23 000	23 000	23 000
Financial Costs	0	0	0	0
Financial Balance	23 000	23 000	23 000	23 000
Earnings Before Tax	9 000	12 000	13 000	13 000
Tax	2 000	3 000	3 000	3 000
Net Income	7 000	9 000	10 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 011 000	2 004 000	1 994 000	1 984 000
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	2 020 000	2 014 000	2 005 000	1 995 000
Total Retained Equity	1 473 000	1 466 000	1 456 000	1 446 000
Total Equity	2 012 000	2 005 000	1 995 000	1 985 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	9 000	9 000	10 000
Total Equity and Debt	2 020 000	2 014 000	2 005 000	1 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	11 000	10 000	10 000
Operating Profit	−14 000	−11 000	−10 000	−10 000
Financial Income	23 000	23 000	23 000	23 000
Financial Costs	0	0	0	0
Financial Balance	23 000	23 000	23 000	23 000
Dividends	0	0	0	0
Net Income	7 000	9 000	10 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 011 000	2 004 000	1 994 000	1 984 000
Total Fixed Assets	2 011 000	2 004 000	1 994 000	1 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	10 000	10 000
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	2 020 000	2 014 000	2 005 000	1 995 000
Total Equity	2 012 000	2 005 000	1 995 000	1 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	9 000	9 000	9 000	10 000
Total Equity and Debt	2 020 000	2 014 000	2 005 000	1 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,35 %	0,45 %	0,5 %	0,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,11	1,11	1,11	1
Quick Ratio	1,11	1,11	1,11	1
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-