QUALIS EIENDOM AS

2008 FJERDINGBY

Finances

Return on Equity

50,48 %

Current Ratio

2,4

Debt-to-Equity Ratio

5,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	163 000	325 000	0
Net Income	370 000	96 000	225 000	−34 000
Total Assets	4 699 000	636 000	572 000	42 000
Total Equity	733 000	363 000	267 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	163 000	325 000	0
Expenditure	35 000	39 000	57 000	34 000
Operating Profit	290 000	123 000	268 000	−34 000
Financial Income	184 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	184 000	0	0	0
Earnings Before Tax	474 000	123 000	268 000	−34 000
Tax	104 000	27 000	43 000	0
Net Income	370 000	96 000	225 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 255 000	410 000	400 000	0
Total Current Assets	444 000	226 000	172 000	42 000
Total Assets	4 699 000	636 000	572 000	42 000
Total Retained Equity	593 000	223 000	127 000	−98 000
Total Equity	733 000	363 000	267 000	42 000
Total Long-Term Debt	3 782 000	0	0	0
Total Current Debt	185 000	273 000	305 000	0
Total Equity and Debt	4 699 000	636 000	572 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	325 000	163 000	325 000	0
Other Income	0	0	0	0
Revenue	325 000	163 000	325 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	39 000	57 000	34 000
Operating Profit	290 000	123 000	268 000	−34 000
Financial Income	184 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	184 000	0	0	0
Dividends	0	0	0	0
Net Income	370 000	96 000	225 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 255 000	410 000	400 000	0
Total Fixed Assets	4 255 000	410 000	400 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	38 000	169 000	8 000
Total Current Assets	444 000	226 000	172 000	42 000
Total Assets	4 699 000	636 000	572 000	42 000
Total Equity	733 000	363 000	267 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 782 000	0	0	0
Creditors	2 000	0	1 000	0
Unpaid Taxes	79 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	246 000	261 000	0
Total Current Debt	185 000	273 000	305 000	0
Total Equity and Debt	4 699 000	636 000	572 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,48 %	26,45 %	84,27 %	−80,95 %
Debt-to-Equity Ratio	5,16	0	0	0
Operating Profit Margin	89,23 %	75,46 %	82,46 %	-
Current Ratio	2,4	0,83	0,56	-
Quick Ratio	2,4	0,83	0,56	-
Equity Ratio	0,16	0,57	0,47	1
Gross Profit Margin	100 %	100 %	100 %	-