GRØNHOVD EIENDOM AS

3358 NEDRE EGGEDAL

Finances

Share Ownership

Return on Equity

39,43 %

Current Ratio

7,09

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	395 000	324 000	207 000	218 000
Net Income	181 000	21 000	19 000	36 000
Total Assets	581 000	321 000	575 000	567 000
Total Equity	459 000	279 000	557 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	395 000	324 000	207 000	218 000
Expenditure	164 000	297 000	182 000	172 000
Operating Profit	232 000	27 000	25 000	45 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	232 000	27 000	25 000	46 000
Tax	51 000	6 000	5 000	10 000
Net Income	181 000	21 000	19 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	25 000	40 000	55 000
Total Current Assets	581 000	296 000	535 000	512 000
Total Assets	581 000	321 000	575 000	567 000
Total Retained Equity	359 000	179 000	457 000	438 000
Total Equity	459 000	279 000	557 000	538 000
Total Long-Term Debt	40 000	0	0	0
Total Current Debt	82 000	42 000	18 000	29 000
Total Equity and Debt	581 000	321 000	575 000	567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	42 000	45 000	42 000
Other Income	357 000	282 000	162 000	176 000
Revenue	395 000	324 000	207 000	218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	297 000	182 000	172 000
Operating Profit	232 000	27 000	25 000	45 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	300 000	0	0
Net Income	181 000	21 000	19 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	25 000	40 000	55 000
Total Fixed Assets	0	25 000	40 000	55 000
Stock	0	0	34 000	0
Total Investments	0	0	0	0
Cash, Bank	558 000	218 000	501 000	447 000
Total Current Assets	581 000	296 000	535 000	512 000
Total Assets	581 000	321 000	575 000	567 000
Total Equity	459 000	279 000	557 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	0	0	0
Creditors	0	32 000	0	0
Unpaid Taxes	71 000	4 000	12 000	19 000
Dividends	0	300 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	82 000	42 000	18 000	29 000
Total Equity and Debt	581 000	321 000	575 000	567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,43 %	7,53 %	3,41 %	6,69 %
Debt-to-Equity Ratio	0,09	0	0	0
Operating Profit Margin	58,73 %	8,33 %	12,08 %	20,64 %
Current Ratio	7,09	7,05	29,72	17,66
Quick Ratio	7,09	7,05	−33,44	17,66
Equity Ratio	0,79	0,87	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %