BYGDANYTT AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

4,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 646 000	14 636 000	14 107 000	14 689 000
Net Income	443 000	1 047 000	928 000	1 792 000
Total Assets	13 607 000	13 130 000	11 866 000	11 176 000
Total Equity	10 613 000	10 170 000	9 123 000	8 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 646 000	14 636 000	14 107 000	14 689 000
Expenditure	14 325 000	13 357 000	12 981 000	12 523 000
Operating Profit	321 000	1 279 000	1 126 000	2 167 000
Financial Income	249 000	64 000	77 000	138 000
Financial Costs	2 000	1 000	0	1 000
Financial Balance	247 000	63 000	77 000	137 000
Earnings Before Tax	569 000	1 343 000	1 203 000	2 304 000
Tax	125 000	296 000	274 000	512 000
Net Income	443 000	1 047 000	928 000	1 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	167 000	398 000	756 000
Total Current Assets	13 503 000	12 963 000	11 468 000	10 419 000
Total Assets	13 607 000	13 130 000	11 866 000	11 176 000
Total Retained Equity	10 013 000	9 570 000	8 523 000	7 595 000
Total Equity	10 613 000	10 170 000	9 123 000	8 195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 994 000	2 960 000	2 743 000	2 981 000
Total Equity and Debt	13 607 000	13 130 000	11 866 000	11 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 666 000	12 754 000	12 002 000	12 251 000
Other Income	1 981 000	1 883 000	2 105 000	2 439 000
Revenue	14 646 000	14 636 000	14 107 000	14 689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	96 000	100 000	99 000
Impairment	0	0	0	0
Expenditure	14 325 000	13 357 000	12 981 000	12 523 000
Operating Profit	321 000	1 279 000	1 126 000	2 167 000
Financial Income	249 000	64 000	77 000	138 000
Financial Costs	2 000	1 000	0	1 000
Financial Balance	247 000	63 000	77 000	137 000
Dividends	0	0	0	0
Net Income	443 000	1 047 000	928 000	1 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	19 000	150 000	424 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	148 000	248 000	332 000
Total Tangible Assets	76 000	148 000	248 000	332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	167 000	398 000	756 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	13 503 000	12 963 000	11 468 000	10 419 000
Total Assets	13 607 000	13 130 000	11 866 000	11 176 000
Total Equity	10 613 000	10 170 000	9 123 000	8 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	224 000	38 000	83 000	318 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 635 000	2 757 000	2 660 000	2 663 000
Total Current Debt	2 994 000	2 960 000	2 743 000	2 981 000
Total Equity and Debt	13 607 000	13 130 000	11 866 000	11 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	10,29 %	10,17 %	21,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,19 %	8,74 %	7,98 %	14,75 %
Current Ratio	4,51	4,38	4,18	3,5
Quick Ratio	4,51	4,38	4,18	3,5
Equity Ratio	0,78	0,77	0,77	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %