STRANDGATEN 60 NÆRINGSUTVIKLING AS

0653 OSLO

Finances

Share Ownership

Return on Equity

27,78 %

Current Ratio

3,29

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	472 000	267 000	0	0
Net Income	247 000	−138 000	−41 000	−33 000
Total Assets	1 134 000	1 003 000	862 000	893 000
Total Equity	889 000	642 000	779 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	472 000	267 000	0	0
Expenditure	156 000	443 000	53 000	42 000
Operating Profit	317 000	−177 000	−53 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	317 000	−177 000	−53 000	−42 000
Tax	70 000	−39 000	−12 000	−9 000
Net Income	247 000	−138 000	−41 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	564 000	674 000	611 000	674 000
Total Current Assets	570 000	330 000	251 000	219 000
Total Assets	1 134 000	1 003 000	862 000	893 000
Total Retained Equity	389 000	142 000	279 000	320 000
Total Equity	889 000	642 000	779 000	820 000
Total Long-Term Debt	72 000	252 000	72 000	72 000
Total Current Debt	173 000	109 000	10 000	0
Total Equity and Debt	1 134 000	1 003 000	862 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	472 000	267 000	0	0
Revenue	472 000	267 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	38 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	156 000	443 000	53 000	42 000
Operating Profit	317 000	−177 000	−53 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	247 000	−138 000	−41 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	187 000	256 000	218 000	206 000
Real Eastate	292 000	333 000	333 000	368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	292 000	333 000	333 000	368 000
Total Fiancial Fixed Assets	85 000	85 000	60 000	100 000
Total Fixed Assets	564 000	674 000	611 000	674 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	290 000	165 000	133 000
Total Current Assets	570 000	330 000	251 000	219 000
Total Assets	1 134 000	1 003 000	862 000	893 000
Total Equity	889 000	642 000	779 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	252 000	72 000	72 000
Creditors	158 000	99 000	0	0
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	0
Total Current Debt	173 000	109 000	10 000	0
Total Equity and Debt	1 134 000	1 003 000	862 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,78 %	−21,5 %	−5,26 %	−4,02 %
Debt-to-Equity Ratio	0,08	0,39	0,09	0,09
Operating Profit Margin	67,16 %	−66,29 %	-	-
Current Ratio	3,29	3,03	25,1	-
Quick Ratio	3,29	3,03	25,1	-
Equity Ratio	0,78	0,64	0,9	0,92
Gross Profit Margin	100 %	100 %	-	-