ADVOKATFIRMAET NAVJORD AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

1,11 %

Current Ratio

2,12

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 959 000	2 303 000	2 267 000	2 089 000
Net Income	7 000	90 000	165 000	98 000
Total Assets	1 948 000	2 221 000	2 390 000	2 180 000
Total Equity	632 000	745 000	745 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 959 000	2 303 000	2 267 000	2 089 000
Expenditure	1 885 000	2 130 000	2 005 000	1 895 000
Operating Profit	75 000	174 000	263 000	196 000
Financial Income	2 000	0	3 000	0
Financial Costs	66 000	56 000	54 000	70 000
Financial Balance	−64 000	−56 000	−51 000	−70 000
Earnings Before Tax	10 000	117 000	213 000	126 000
Tax	3 000	27 000	48 000	28 000
Net Income	7 000	90 000	165 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 245 000	1 235 000	1 255 000	1 280 000
Total Current Assets	703 000	986 000	1 135 000	900 000
Total Assets	1 948 000	2 221 000	2 390 000	2 180 000
Total Retained Equity	522 000	635 000	635 000	514 000
Total Equity	632 000	745 000	745 000	624 000
Total Long-Term Debt	984 000	1 078 000	990 000	1 087 000
Total Current Debt	332 000	397 000	656 000	469 000
Total Equity and Debt	1 948 000	2 221 000	2 390 000	2 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 959 000	2 303 000	2 267 000	2 089 000
Other Income	0	0	0	0
Revenue	1 959 000	2 303 000	2 267 000	2 089 000
Cost of Goods Sold	59 000	47 000	45 000	85 000
Salary Costs	1 307 000	1 406 000	1 383 000	1 227 000
Depreciation	22 000	20 000	25 000	24 000
Impairment	0	0	0	0
Expenditure	1 885 000	2 130 000	2 005 000	1 895 000
Operating Profit	75 000	174 000	263 000	196 000
Financial Income	2 000	0	3 000	0
Financial Costs	66 000	56 000	54 000	70 000
Financial Balance	−64 000	−56 000	−51 000	−70 000
Dividends	0	0	0	0
Net Income	7 000	90 000	165 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 240 000	1 225 000	1 239 000	1 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	16 000	27 000
Total Tangible Assets	1 245 000	1 235 000	1 255 000	1 280 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 245 000	1 235 000	1 255 000	1 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	240 000	79 000	60 000
Total Current Assets	703 000	986 000	1 135 000	900 000
Total Assets	1 948 000	2 221 000	2 390 000	2 180 000
Total Equity	632 000	745 000	745 000	624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	984 000	1 078 000	990 000	1 087 000
Creditors	91 000	80 000	237 000	159 000
Unpaid Taxes	67 000	145 000	141 000	162 000
Dividends	0	0	0	0
Other Current Debt	157 000	168 000	214 000	124 000
Total Current Debt	332 000	397 000	656 000	469 000
Total Equity and Debt	1 948 000	2 221 000	2 390 000	2 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,11 %	12,08 %	22,15 %	15,71 %
Debt-to-Equity Ratio	1,56	1,45	1,33	1,74
Operating Profit Margin	3,83 %	7,56 %	11,6 %	9,38 %
Current Ratio	2,12	2,48	1,73	1,92
Quick Ratio	2,12	2,48	1,73	1,92
Equity Ratio	0,32	0,34	0,31	0,29
Gross Profit Margin	96,99 %	97,96 %	98,01 %	95,93 %