company

MAGNUS HJORTESET AS

1444 DRØBAK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

2,02 %

Current Ratio

1,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 500 000	11 500 000	0	0
Net Income	2 472 000	11 409 000	65 000	150 000
Total Assets	124 672 000	123 749 000	337 000	6 746 000
Total Equity	122 649 000	122 177 000	269 000	5 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 500 000	11 500 000	0	0
Expenditure	15 000	20 000	23 000	8 000
Operating Profit	2 485 000	11 480 000	−23 000	−8 000
Financial Income	0	0	106 000	200 000
Financial Costs	0	0	0	0
Financial Balance	0	0	106 000	200 000
Earnings Before Tax	2 485 000	11 480 000	83 000	193 000
Tax	13 000	72 000	18 000	42 000
Net Income	2 472 000	11 409 000	65 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000 000	122 000 000	0	5 731 000
Total Current Assets	2 672 000	1 749 000	337 000	1 015 000
Total Assets	124 672 000	123 749 000	337 000	6 746 000
Total Retained Equity	549 000	77 000	169 000	5 704 000
Total Equity	122 649 000	122 177 000	269 000	5 804 000
Total Long-Term Debt	13 000	10 000	0	0
Total Current Debt	2 010 000	1 562 000	69 000	942 000
Total Equity and Debt	124 672 000	123 749 000	337 000	6 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 500 000	11 500 000	0	0
Other Income	0	0	0	0
Revenue	2 500 000	11 500 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	20 000	23 000	8 000
Operating Profit	2 485 000	11 480 000	−23 000	−8 000
Financial Income	0	0	106 000	200 000
Financial Costs	0	0	0	0
Financial Balance	0	0	106 000	200 000
Dividends	2 000 000	11 500 000	5 600 000	900 000
Net Income	2 472 000	11 409 000	65 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	122 000 000	122 000 000	0	5 731 000
Total Fixed Assets	122 000 000	122 000 000	0	5 731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	672 000	249 000	337 000	1 015 000
Total Current Assets	2 672 000	1 749 000	337 000	1 015 000
Total Assets	124 672 000	123 749 000	337 000	6 746 000
Total Equity	122 649 000	122 177 000	269 000	5 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	10 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	11 500 000	5 600 000	900 000
Other Current Debt	0	0	50 000	0
Total Current Debt	2 010 000	1 562 000	69 000	942 000
Total Equity and Debt	124 672 000	123 749 000	337 000	6 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,02 %	9,34 %	24,16 %	2,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,4 %	99,83 %	-	-
Current Ratio	1,33	1,12	4,88	1,08
Quick Ratio	1,33	1,12	4,88	1,08
Equity Ratio	0,98	0,99	0,8	0,86
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English