SKARE HOLDING AS

3350 PRESTFOSS

Finances

Return on Equity

35,49 %

Current Ratio

7,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 978 000	1 546 000	1 075 000	488 000
Total Assets	8 890 000	6 262 000	5 216 000	4 341 000
Total Equity	8 390 000	5 912 000	4 716 000	4 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	23 000	16 000	28 000
Operating Profit	−29 000	−23 000	−16 000	−28 000
Financial Income	3 007 000	1 569 000	1 091 000	518 000
Financial Costs	0	0	0	3 000
Financial Balance	3 007 000	1 569 000	1 091 000	515 000
Earnings Before Tax	2 978 000	1 546 000	1 075 000	488 000
Tax	0	0	0	0
Net Income	2 978 000	1 546 000	1 075 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 022 000	2 763 000	3 189 000	3 189 000
Total Current Assets	3 868 000	3 499 000	2 027 000	1 152 000
Total Assets	8 890 000	6 262 000	5 216 000	4 341 000
Total Retained Equity	8 135 000	5 657 000	4 461 000	3 886 000
Total Equity	8 390 000	5 912 000	4 716 000	4 141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	350 000	500 000	200 000
Total Equity and Debt	8 890 000	6 262 000	5 216 000	4 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	23 000	16 000	28 000
Operating Profit	−29 000	−23 000	−16 000	−28 000
Financial Income	3 007 000	1 569 000	1 091 000	518 000
Financial Costs	0	0	0	3 000
Financial Balance	3 007 000	1 569 000	1 091 000	515 000
Dividends	500 000	350 000	500 000	200 000
Net Income	2 978 000	1 546 000	1 075 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 022 000	2 763 000	3 189 000	3 189 000
Total Fixed Assets	5 022 000	2 763 000	3 189 000	3 189 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	863 000	2 412 000	913 000	638 000
Total Current Assets	3 868 000	3 499 000	2 027 000	1 152 000
Total Assets	8 890 000	6 262 000	5 216 000	4 341 000
Total Equity	8 390 000	5 912 000	4 716 000	4 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	350 000	500 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	500 000	350 000	500 000	200 000
Total Equity and Debt	8 890 000	6 262 000	5 216 000	4 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,49 %	26,15 %	22,79 %	11,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,74	10	4,05	5,76
Quick Ratio	7,74	10	4,05	5,76
Equity Ratio	0,94	0,94	0,9	0,95
Gross Profit Margin	-	-	-	-