BAKKEGATA 1 GJØVIK DA

2815 GJØVIK

Finances

Share Ownership

Return on Equity

54,25 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 827 000	1 943 000	1 683 000	1 677 000
Net Income	1 252 000	1 386 000	1 188 000	1 173 000
Total Assets	2 669 000	2 992 000	3 272 000	3 127 000
Total Equity	2 308 000	2 657 000	2 971 000	2 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 827 000	1 943 000	1 683 000	1 677 000
Expenditure	586 000	562 000	505 000	510 000
Operating Profit	1 243 000	1 381 000	1 179 000	1 166 000
Financial Income	9 000	5 000	9 000	7 000
Financial Costs	0	0	0	0
Financial Balance	9 000	5 000	9 000	7 000
Earnings Before Tax	1 252 000	1 386 000	1 188 000	1 173 000
Tax	0	0	0	0
Net Income	1 252 000	1 386 000	1 188 000	1 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 229 000	2 289 000	2 348 000	2 408 000
Total Current Assets	440 000	704 000	924 000	719 000
Total Assets	2 669 000	2 992 000	3 272 000	3 127 000
Total Retained Equity	2 308 000	2 657 000	2 971 000	2 832 000
Total Equity	2 308 000	2 657 000	2 971 000	2 832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	361 000	336 000	302 000	294 000
Total Equity and Debt	2 669 000	2 992 000	3 272 000	3 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	84 000	17 000	2 000
Other Income	1 827 000	1 858 000	1 667 000	1 675 000
Revenue	1 827 000	1 943 000	1 683 000	1 677 000
Cost of Goods Sold	0	0	0	0
Salary Costs	264 000	166 000	244 000	291 000
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	586 000	562 000	505 000	510 000
Operating Profit	1 243 000	1 381 000	1 179 000	1 166 000
Financial Income	9 000	5 000	9 000	7 000
Financial Costs	0	0	0	0
Financial Balance	9 000	5 000	9 000	7 000
Dividends	0	0	0	0
Net Income	1 252 000	1 386 000	1 188 000	1 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 229 000	2 289 000	2 348 000	2 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 229 000	2 289 000	2 348 000	2 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 229 000	2 289 000	2 348 000	2 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	464 000	565 000	506 000
Total Current Assets	440 000	704 000	924 000	719 000
Total Assets	2 669 000	2 992 000	3 272 000	3 127 000
Total Equity	2 308 000	2 657 000	2 971 000	2 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	4 000	0	1 000
Unpaid Taxes	44 000	61 000	57 000	56 000
Dividends	0	0	0	0
Other Current Debt	312 000	270 000	244 000	238 000
Total Current Debt	361 000	336 000	302 000	294 000
Total Equity and Debt	2 669 000	2 992 000	3 272 000	3 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,25 %	52,16 %	39,99 %	41,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,04 %	71,08 %	70,05 %	69,53 %
Current Ratio	1,22	2,1	3,06	2,45
Quick Ratio	1,22	2,1	3,06	2,45
Equity Ratio	0,86	0,89	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %