ADVOKAT JAN KRISTIAN TAKVAM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−46,57 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	1 002 000	1 151 000	1 647 000
Net Income	−156 000	−43 000	−62 000	−289 000
Total Assets	508 000	678 000	733 000	867 000
Total Equity	335 000	491 000	534 000	596 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	1 002 000	1 151 000	1 647 000
Expenditure	1 164 000	1 045 000	1 230 000	1 937 000
Operating Profit	−157 000	−43 000	−79 000	−291 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	−156 000	−43 000	−78 000	−289 000
Tax	0	0	−16 000	0
Net Income	−156 000	−43 000	−62 000	−289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	134 000	178 000	230 000
Total Current Assets	391 000	545 000	555 000	636 000
Total Assets	508 000	678 000	733 000	867 000
Total Retained Equity	235 000	391 000	434 000	496 000
Total Equity	335 000	491 000	534 000	596 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	187 000	199 000	271 000
Total Equity and Debt	508 000	678 000	733 000	867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 008 000	1 002 000	1 151 000	1 647 000
Other Income	0	0	0	0
Revenue	1 008 000	1 002 000	1 151 000	1 647 000
Cost of Goods Sold	0	0	0	0
Salary Costs	854 000	742 000	934 000	1 475 000
Depreciation	32 000	35 000	52 000	54 000
Impairment	0	0	0	0
Expenditure	1 164 000	1 045 000	1 230 000	1 937 000
Operating Profit	−157 000	−43 000	−79 000	−291 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−156 000	−43 000	−62 000	−289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	116 000	134 000	178 000	230 000
Total Tangible Assets	116 000	134 000	178 000	230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	116 000	134 000	178 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	365 000	394 000	411 000
Total Current Assets	391 000	545 000	555 000	636 000
Total Assets	508 000	678 000	733 000	867 000
Total Equity	335 000	491 000	534 000	596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	53 000	93 000	59 000	115 000
Dividends	0	0	0	0
Other Current Debt	120 000	94 000	140 000	156 000
Total Current Debt	172 000	187 000	199 000	271 000
Total Equity and Debt	508 000	678 000	733 000	867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,57 %	−8,76 %	−11,61 %	−48,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,58 %	−4,29 %	−6,86 %	−17,67 %
Current Ratio	2,27	2,91	2,79	2,35
Quick Ratio	2,27	2,91	2,79	2,35
Equity Ratio	0,66	0,72	0,73	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %