AUESTAD.NET AS

4308 SANDNES

Finances

Return on Equity

19,63 %

Current Ratio

7,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	752 000	8 000	27 000	108 000
Total Assets	4 076 000	3 618 000	3 910 000	4 908 000
Total Equity	3 830 000	3 318 000	3 610 000	3 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	0	2 000
Operating Profit	−16 000	−17 000	0	−2 000
Financial Income	837 000	30 000	27 000	110 000
Financial Costs	63 000	4 000	0	0
Financial Balance	774 000	26 000	27 000	110 000
Earnings Before Tax	757 000	8 000	27 000	108 000
Tax	6 000	0	0	0
Net Income	752 000	8 000	27 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 153 000	2 442 000	2 722 000	3 764 000
Total Current Assets	1 922 000	1 176 000	1 188 000	1 144 000
Total Assets	4 076 000	3 618 000	3 910 000	4 908 000
Total Retained Equity	3 709 000	3 197 000	3 489 000	3 762 000
Total Equity	3 830 000	3 318 000	3 610 000	3 883 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	300 000	300 000	1 025 000
Total Equity and Debt	4 076 000	3 618 000	3 910 000	4 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	0	2 000
Operating Profit	−16 000	−17 000	0	−2 000
Financial Income	837 000	30 000	27 000	110 000
Financial Costs	63 000	4 000	0	0
Financial Balance	774 000	26 000	27 000	110 000
Dividends	240 000	300 000	300 000	1 025 000
Net Income	752 000	8 000	27 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 153 000	2 442 000	2 722 000	3 764 000
Total Fixed Assets	2 153 000	2 442 000	2 722 000	3 764 000
Stock	0	0	0	0
Total Investments	1 060 000	984 000	0	0
Cash, Bank	860 000	192 000	1 188 000	1 019 000
Total Current Assets	1 922 000	1 176 000	1 188 000	1 144 000
Total Assets	4 076 000	3 618 000	3 910 000	4 908 000
Total Equity	3 830 000	3 318 000	3 610 000	3 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	240 000	300 000	300 000	1 025 000
Other Current Debt	0	0	0	0
Total Current Debt	246 000	300 000	300 000	1 025 000
Total Equity and Debt	4 076 000	3 618 000	3 910 000	4 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,63 %	0,24 %	0,75 %	2,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,81	3,92	3,96	1,12
Quick Ratio	7,81	3,92	3,96	1,12
Equity Ratio	0,94	0,92	0,92	0,79
Gross Profit Margin	-	-	-	-