NORBY OG STEINNES AS

1262 OSLO

Finances

Share Ownership

Return on Equity

5,9 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 311 000	1 162 000	1 184 000
Net Income	702 000	705 000	601 000	777 000
Total Assets	12 832 000	12 548 000	12 519 000	12 402 000
Total Equity	11 902 000	11 200 000	10 495 000	9 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 311 000	1 162 000	1 184 000
Expenditure	444 000	407 000	392 000	407 000
Operating Profit	900 000	904 000	770 000	777 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	900 000	904 000	770 000	777 000
Tax	198 000	199 000	169 000	0
Net Income	702 000	705 000	601 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 451 000	12 401 000	12 401 000	12 401 000
Total Current Assets	381 000	147 000	117 000	1 000
Total Assets	12 832 000	12 548 000	12 519 000	12 402 000
Total Retained Equity	0	0	0	0
Total Equity	11 902 000	11 200 000	10 495 000	9 894 000
Total Long-Term Debt	732 000	1 149 000	1 854 000	2 336 000
Total Current Debt	198 000	199 000	169 000	172 000
Total Equity and Debt	12 832 000	12 548 000	12 519 000	12 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 344 000	1 311 000	1 162 000	1 184 000
Other Income	0	0	0	0
Revenue	1 344 000	1 311 000	1 162 000	1 184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	444 000	407 000	392 000	407 000
Operating Profit	900 000	904 000	770 000	777 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	702 000	705 000	601 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 451 000	12 401 000	12 401 000	12 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 451 000	12 401 000	12 401 000	12 401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 451 000	12 401 000	12 401 000	12 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	147 000	117 000	1 000
Total Current Assets	381 000	147 000	117 000	1 000
Total Assets	12 832 000	12 548 000	12 519 000	12 402 000
Total Equity	11 902 000	11 200 000	10 495 000	9 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	732 000	1 149 000	1 854 000	2 336 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	198 000	0	0	0
Total Current Debt	198 000	199 000	169 000	172 000
Total Equity and Debt	12 832 000	12 548 000	12 519 000	12 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,9 %	6,29 %	5,73 %	7,85 %
Debt-to-Equity Ratio	0,06	0,1	0,18	0,24
Operating Profit Margin	66,96 %	68,95 %	66,27 %	65,63 %
Current Ratio	1,92	0,74	0,69	0,01
Quick Ratio	1,92	0,74	0,69	0,01
Equity Ratio	0,93	0,89	0,84	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %