WESSEL FEVANG AS

3036 DRAMMEN

Finances

Return on Equity

8,43 %

Current Ratio

3,39

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 259 000	5 608 000	5 257 000	1 499 000
Net Income	2 560 000	5 395 000	5 025 000	1 160 000
Total Assets	35 832 000	35 390 000	32 154 000	29 298 000
Total Equity	30 374 000	30 314 000	26 919 000	23 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 259 000	5 608 000	5 257 000	1 499 000
Expenditure	613 000	112 000	103 000	349 000
Operating Profit	2 646 000	5 496 000	5 154 000	1 150 000
Financial Income	21 000	15 000	9 000	54 000
Financial Costs	119 000	92 000	116 000	41 000
Financial Balance	−98 000	−77 000	−107 000	13 000
Earnings Before Tax	2 548 000	5 419 000	5 047 000	1 163 000
Tax	−11 000	24 000	22 000	3 000
Net Income	2 560 000	5 395 000	5 025 000	1 160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 051 000	25 996 000	26 038 000	26 085 000
Total Current Assets	8 781 000	9 394 000	6 116 000	3 213 000
Total Assets	35 832 000	35 390 000	32 154 000	29 298 000
Total Retained Equity	30 274 000	30 214 000	26 819 000	23 843 000
Total Equity	30 374 000	30 314 000	26 919 000	23 943 000
Total Long-Term Debt	2 870 000	3 048 000	3 210 000	3 340 000
Total Current Debt	2 588 000	2 028 000	2 025 000	2 014 000
Total Equity and Debt	35 832 000	35 390 000	32 154 000	29 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 000	146 000	144 000	23 000
Other Income	3 111 000	5 462 000	5 113 000	1 476 000
Revenue	3 259 000	5 608 000	5 257 000	1 499 000
Cost of Goods Sold	0	0	0	0
Salary Costs	439 000	0	0	0
Depreciation	42 000	42 000	42 000	14 000
Impairment	0	0	0	0
Expenditure	613 000	112 000	103 000	349 000
Operating Profit	2 646 000	5 496 000	5 154 000	1 150 000
Financial Income	21 000	15 000	9 000	54 000
Financial Costs	119 000	92 000	116 000	41 000
Financial Balance	−98 000	−77 000	−107 000	13 000
Dividends	2 500 000	2 000 000	2 050 000	2 000 000
Net Income	2 560 000	5 395 000	5 025 000	1 160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 151 000	4 096 000	4 138 000	4 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 151 000	4 096 000	4 138 000	4 185 000
Total Fiancial Fixed Assets	21 900 000	21 900 000	21 900 000	21 900 000
Total Fixed Assets	27 051 000	25 996 000	26 038 000	26 085 000
Stock	0	0	0	0
Total Investments	3 025 000	2 096 000	1 972 000	1 363 000
Cash, Bank	2 256 000	2 298 000	1 144 000	597 000
Total Current Assets	8 781 000	9 394 000	6 116 000	3 213 000
Total Assets	35 832 000	35 390 000	32 154 000	29 298 000
Total Equity	30 374 000	30 314 000	26 919 000	23 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 870 000	3 048 000	3 210 000	3 340 000
Creditors	2 000	2 000	0	0
Unpaid Taxes	37 000	0	0	0
Dividends	2 500 000	2 000 000	2 050 000	2 000 000
Other Current Debt	49 000	6 000	6 000	0
Total Current Debt	2 588 000	2 028 000	2 025 000	2 014 000
Total Equity and Debt	35 832 000	35 390 000	32 154 000	29 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,43 %	17,8 %	18,67 %	4,84 %
Debt-to-Equity Ratio	0,09	0,1	0,12	0,14
Operating Profit Margin	81,19 %	98 %	98,04 %	76,72 %
Current Ratio	3,39	4,63	3,02	1,6
Quick Ratio	3,39	4,63	3,02	1,6
Equity Ratio	0,85	0,86	0,84	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %