HEBO EIGEDOM AS

5417 STORD

Finances

Share Ownership

Return on Equity

4,87 %

Current Ratio

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	264 000	234 000	228 000
Net Income	28 000	94 000	83 000	−106 000
Total Assets	2 343 000	2 359 000	2 406 000	2 488 000
Total Equity	575 000	547 000	453 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	264 000	234 000	228 000
Expenditure	194 000	134 000	110 000	331 000
Operating Profit	67 000	130 000	124 000	−104 000
Financial Income	0	0	0	0
Financial Costs	28 000	9 000	17 000	33 000
Financial Balance	−28 000	−9 000	−17 000	−33 000
Earnings Before Tax	39 000	121 000	106 000	−136 000
Tax	10 000	27 000	23 000	−30 000
Net Income	28 000	94 000	83 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 341 000	2 326 000	2 391 000	2 455 000
Total Current Assets	2 000	33 000	16 000	33 000
Total Assets	2 343 000	2 359 000	2 406 000	2 488 000
Total Retained Equity	475 000	447 000	353 000	270 000
Total Equity	575 000	547 000	453 000	370 000
Total Long-Term Debt	107 000	107 000	97 000	132 000
Total Current Debt	1 661 000	1 705 000	1 856 000	1 912 000
Total Equity and Debt	2 343 000	2 359 000	2 406 000	2 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	261 000	264 000	234 000	228 000
Revenue	261 000	264 000	234 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	64 000	64 000	61 000
Impairment	0	0	0	0
Expenditure	194 000	134 000	110 000	331 000
Operating Profit	67 000	130 000	124 000	−104 000
Financial Income	0	0	0	0
Financial Costs	28 000	9 000	17 000	33 000
Financial Balance	−28 000	−9 000	−17 000	−33 000
Dividends	0	0	0	0
Net Income	28 000	94 000	83 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 341 000	2 326 000	2 391 000	2 455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 341 000	2 326 000	2 391 000	2 455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 341 000	2 326 000	2 391 000	2 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	33 000	16 000	30 000
Total Current Assets	2 000	33 000	16 000	33 000
Total Assets	2 343 000	2 359 000	2 406 000	2 488 000
Total Equity	575 000	547 000	453 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 000	107 000	97 000	132 000
Creditors	0	22 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 651 000	1 666 000	1 856 000	1 911 000
Total Current Debt	1 661 000	1 705 000	1 856 000	1 912 000
Total Equity and Debt	2 343 000	2 359 000	2 406 000	2 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,87 %	17,18 %	18,32 %	−28,65 %
Debt-to-Equity Ratio	0,19	0,2	0,21	0,36
Operating Profit Margin	25,67 %	49,24 %	52,99 %	−45,61 %
Current Ratio	0	0,02	0,01	0,02
Quick Ratio	0	0,02	0,01	0,02
Equity Ratio	0,25	0,23	0,19	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %