FAST INVEST AS

5918 FREKHAUG

Finances

Return on Equity

−8,59 %

Current Ratio

3 689,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−976 000	9 295 000	21 000	24 000
Total Assets	11 360 000	15 785 000	6 488 000	7 417 000
Total Equity	11 357 000	13 783 000	6 488 000	6 467 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	195 000	48 000	24 000	16 000
Operating Profit	−195 000	−48 000	−24 000	−16 000
Financial Income	56 000	9 491 000	45 000	40 000
Financial Costs	838 000	148 000	0	0
Financial Balance	−782 000	9 343 000	45 000	40 000
Earnings Before Tax	−976 000	9 295 000	21 000	24 000
Tax	0	0	0	0
Net Income	−976 000	9 295 000	21 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	252 000	2 106 000	1 946 000
Total Current Assets	11 068 000	15 533 000	4 381 000	5 471 000
Total Assets	11 360 000	15 785 000	6 488 000	7 417 000
Total Retained Equity	10 966 000	13 391 000	6 096 000	6 076 000
Total Equity	11 357 000	13 783 000	6 488 000	6 467 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 002 000	0	950 000
Total Equity and Debt	11 360 000	15 785 000	6 488 000	7 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	48 000	24 000	16 000
Operating Profit	−195 000	−48 000	−24 000	−16 000
Financial Income	56 000	9 491 000	45 000	40 000
Financial Costs	838 000	148 000	0	0
Financial Balance	−782 000	9 343 000	45 000	40 000
Dividends	1 450 000	2 000 000	0	950 000
Net Income	−976 000	9 295 000	21 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	292 000	252 000	2 106 000	1 946 000
Total Fixed Assets	292 000	252 000	2 106 000	1 946 000
Stock	0	0	0	0
Total Investments	9 240 000	1 093 000	1 028 000	0
Cash, Bank	1 827 000	14 440 000	3 354 000	5 471 000
Total Current Assets	11 068 000	15 533 000	4 381 000	5 471 000
Total Assets	11 360 000	15 785 000	6 488 000	7 417 000
Total Equity	11 357 000	13 783 000	6 488 000	6 467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 450 000	2 000 000	0	950 000
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 002 000	0	950 000
Total Equity and Debt	11 360 000	15 785 000	6 488 000	7 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,59 %	67,44 %	0,32 %	0,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3 689,33	7,76	-	5,76
Quick Ratio	3 689,33	7,76	-	5,76
Equity Ratio	1	0,87	1	0,87
Gross Profit Margin	-	-	-	-