company

FRISINGER INVEST AS

2834 RAUFOSS

Finances

Share Ownership

Return on Equity

−6,18 %

Current Ratio

15,42

Debt-to-Equity Ratio

−1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	75 000	148 000	0
Net Income	44 000	112 000	128 000	−33 000
Total Assets	185 000	241 000	124 000	14 000
Total Equity	−712 000	−756 000	−868 000	−996 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	75 000	148 000	0
Expenditure	37 000	30 000	20 000	33 000
Operating Profit	38 000	45 000	128 000	−33 000
Financial Income	6 000	68 000	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	68 000	0	0
Earnings Before Tax	44 000	112 000	128 000	−33 000
Tax	0	0	0	0
Net Income	44 000	112 000	128 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	185 000	241 000	124 000	14 000
Total Assets	185 000	241 000	124 000	14 000
Total Retained Equity	−967 000	−1 011 000	−1 123 000	−1 251 000
Total Equity	−712 000	−756 000	−868 000	−996 000
Total Long-Term Debt	885 000	985 000	985 000	985 000
Total Current Debt	12 000	12 000	8 000	25 000
Total Equity and Debt	185 000	241 000	124 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	75 000	148 000	0
Other Income	0	0	0	0
Revenue	75 000	75 000	148 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	30 000	20 000	33 000
Operating Profit	38 000	45 000	128 000	−33 000
Financial Income	6 000	68 000	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	68 000	0	0
Dividends	0	0	0	0
Net Income	44 000	112 000	128 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	241 000	124 000	14 000
Total Current Assets	185 000	241 000	124 000	14 000
Total Assets	185 000	241 000	124 000	14 000
Total Equity	−712 000	−756 000	−868 000	−996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	885 000	985 000	985 000	985 000
Creditors	9 000	10 000	0	0
Unpaid Taxes	3 000	3 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	25 000
Total Current Debt	12 000	12 000	8 000	25 000
Total Equity and Debt	185 000	241 000	124 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,18 %	−14,81 %	−14,75 %	3,31 %
Debt-to-Equity Ratio	−1,24	−1,3	−1,13	−0,99
Operating Profit Margin	50,67 %	60 %	86,49 %	-
Current Ratio	15,42	20,08	15,5	0,56
Quick Ratio	15,42	20,08	15,5	0,56
Equity Ratio	−3,85	−3,14	−7	−71,14
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English