HUNGRY HORSE AS

0671 OSLO

Finances

Return on Equity

69,44 %

Current Ratio

26,23

Debt-to-Equity Ratio

8,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	984 000	4 359 000	1 402 000	−29 000
Total Assets	13 345 000	16 479 000	16 267 000	17 910 000
Total Equity	1 417 000	4 683 000	4 674 000	6 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	72 000	40 000	28 000
Operating Profit	−88 000	−72 000	−40 000	−28 000
Financial Income	1 370 000	4 600 000	1 735 000	53 000
Financial Costs	298 000	168 000	293 000	53 000
Financial Balance	1 072 000	4 432 000	1 442 000	0
Earnings Before Tax	984 000	4 359 000	1 402 000	−29 000
Tax	0	0	0	0
Net Income	984 000	4 359 000	1 402 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 296 000	12 307 000	11 263 000	11 256 000
Total Current Assets	1 049 000	4 172 000	5 005 000	6 654 000
Total Assets	13 345 000	16 479 000	16 267 000	17 910 000
Total Retained Equity	1 066 000	4 382 000	4 423 000	6 021 000
Total Equity	1 417 000	4 683 000	4 674 000	6 222 000
Total Long-Term Debt	11 887 000	11 729 000	11 561 000	11 271 000
Total Current Debt	40 000	67 000	33 000	416 000
Total Equity and Debt	13 345 000	16 479 000	16 267 000	17 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	88 000	72 000	40 000	28 000
Operating Profit	−88 000	−72 000	−40 000	−28 000
Financial Income	1 370 000	4 600 000	1 735 000	53 000
Financial Costs	298 000	168 000	293 000	53 000
Financial Balance	1 072 000	4 432 000	1 442 000	0
Dividends	4 300 000	4 400 000	0	0
Net Income	984 000	4 359 000	1 402 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 050 000	1 050 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	27 000	38 000	32 000
Total Tangible Assets	1 066 000	1 077 000	38 000	32 000
Total Fiancial Fixed Assets	11 229 000	11 229 000	11 224 000	11 224 000
Total Fixed Assets	12 296 000	12 307 000	11 263 000	11 256 000
Stock	0	0	0	0
Total Investments	319 000	2 233 000	1 483 000	1 133 000
Cash, Bank	730 000	1 939 000	3 522 000	4 343 000
Total Current Assets	1 049 000	4 172 000	5 005 000	6 654 000
Total Assets	13 345 000	16 479 000	16 267 000	17 910 000
Total Equity	1 417 000	4 683 000	4 674 000	6 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 887 000	11 729 000	11 561 000	11 271 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 300 000	4 400 000	0	0
Other Current Debt	40 000	67 000	33 000	416 000
Total Current Debt	40 000	67 000	33 000	416 000
Total Equity and Debt	13 345 000	16 479 000	16 267 000	17 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,44 %	93,08 %	30 %	−0,47 %
Debt-to-Equity Ratio	8,39	2,5	2,47	1,81
Operating Profit Margin	-	-	-	-
Current Ratio	26,23	62,27	151,67	16
Quick Ratio	26,23	62,27	151,67	16
Equity Ratio	0,11	0,28	0,29	0,35
Gross Profit Margin	-	-	-	-