WICHMANN INVEST AS

5005 BERGEN

Finances

Return on Equity

0,55 %

Current Ratio

8,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	104 000	2 278 000	15 042 000	538 000
Total Assets	19 072 000	20 620 000	19 611 000	6 356 000
Total Equity	19 031 000	20 576 000	19 598 000	6 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	71 000	73 000	76 000	79 000
Operating Profit	−71 000	−73 000	−76 000	−79 000
Financial Income	274 000	2 396 000	15 118 000	617 000
Financial Costs	58 000	0	0	0
Financial Balance	216 000	2 396 000	15 118 000	617 000
Earnings Before Tax	145 000	2 322 000	15 042 000	538 000
Tax	41 000	44 000	0	0
Net Income	104 000	2 278 000	15 042 000	538 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 720 000	19 770 000	16 254 000	3 382 000
Total Current Assets	353 000	850 000	3 358 000	2 975 000
Total Assets	19 072 000	20 620 000	19 611 000	6 356 000
Total Retained Equity	18 790 000	20 436 000	19 458 000	6 216 000
Total Equity	19 031 000	20 576 000	19 598 000	6 356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	44 000	14 000	0
Total Equity and Debt	19 072 000	20 620 000	19 611 000	6 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	71 000	73 000	76 000	79 000
Operating Profit	−71 000	−73 000	−76 000	−79 000
Financial Income	274 000	2 396 000	15 118 000	617 000
Financial Costs	58 000	0	0	0
Financial Balance	216 000	2 396 000	15 118 000	617 000
Dividends	1 750 000	1 300 000	1 800 000	0
Net Income	104 000	2 278 000	15 042 000	538 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	50 000	75 000	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 695 000	19 720 000	16 179 000	3 282 000
Total Fixed Assets	18 720 000	19 770 000	16 254 000	3 382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	850 000	358 000	475 000
Total Current Assets	353 000	850 000	3 358 000	2 975 000
Total Assets	19 072 000	20 620 000	19 611 000	6 356 000
Total Equity	19 031 000	20 576 000	19 598 000	6 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 750 000	1 300 000	1 800 000	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	44 000	14 000	0
Total Equity and Debt	19 072 000	20 620 000	19 611 000	6 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	11,07 %	76,75 %	8,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,61	19,32	239,86	-
Quick Ratio	8,61	19,32	239,86	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-