JOJOHEI AS

9537 TVERRELVDALEN

Finances

Share Ownership

Return on Equity

0,31 %

Current Ratio

15,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	391 000	504 000	115 000	274 000
Net Income	52 000	−75 000	9 452 000	8 663 000
Total Assets	18 153 000	20 180 000	22 244 000	16 227 000
Total Equity	16 960 000	16 908 000	22 183 000	13 231 000

Income (NOK)	2022	2021	2020	2019
Revenue	391 000	504 000	115 000	274 000
Expenditure	308 000	579 000	383 000	2 340 000
Operating Profit	83 000	−75 000	−268 000	−2 066 000
Financial Income	1 000	0	9 719 000	10 736 000
Financial Costs	31 000	0	0	7 000
Financial Balance	−30 000	0	9 719 000	10 729 000
Earnings Before Tax	52 000	−75 000	9 452 000	8 663 000
Tax	0	0	0	0
Net Income	52 000	−75 000	9 452 000	8 663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	160 000
Total Current Assets	18 153 000	20 180 000	22 244 000	16 068 000
Total Assets	18 153 000	20 180 000	22 244 000	16 227 000
Total Retained Equity	16 010 000	15 958 000	21 233 000	12 281 000
Total Equity	16 960 000	16 908 000	22 183 000	13 231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 193 000	3 272 000	62 000	2 997 000
Total Equity and Debt	18 153 000	20 180 000	22 244 000	16 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	391 000	504 000	115 000	274 000
Revenue	391 000	504 000	115 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	200 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	308 000	579 000	383 000	2 340 000
Operating Profit	83 000	−75 000	−268 000	−2 066 000
Financial Income	1 000	0	9 719 000	10 736 000
Financial Costs	31 000	0	0	7 000
Financial Balance	−30 000	0	9 719 000	10 729 000
Dividends	0	5 200 000	500 000	3 700 000
Net Income	52 000	−75 000	9 452 000	8 663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	160 000
Total Fixed Assets	0	0	0	160 000
Stock	0	0	0	0
Total Investments	18 143 000	20 101 000	21 279 000	9 048 000
Cash, Bank	9 000	79 000	940 000	7 018 000
Total Current Assets	18 153 000	20 180 000	22 244 000	16 068 000
Total Assets	18 153 000	20 180 000	22 244 000	16 227 000
Total Equity	16 960 000	16 908 000	22 183 000	13 231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	0	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	5 200 000	500 000	3 700 000
Other Current Debt	1 187 000	67 000	62 000	25 000
Total Current Debt	1 193 000	3 272 000	62 000	2 997 000
Total Equity and Debt	18 153 000	20 180 000	22 244 000	16 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,31 %	−0,44 %	42,61 %	65,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,23 %	−14,88 %	−233,04 %	−754,01 %
Current Ratio	15,22	6,17	358,77	5,36
Quick Ratio	15,22	6,17	358,77	5,36
Equity Ratio	0,93	0,84	1	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %