STAR UNITED AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−19,08 %

Current Ratio

2,23

Debt-to-Equity Ratio

−3,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	149 000	774 000	194 000
Net Income	54 000	19 000	416 000	−37 000
Total Assets	786 000	760 000	825 000	686 000
Total Equity	−283 000	−338 000	−357 000	−773 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	149 000	774 000	194 000
Expenditure	29 000	82 000	166 000	155 000
Operating Profit	129 000	67 000	608 000	39 000
Financial Income	0	0	0	0
Financial Costs	60 000	41 000	157 000	76 000
Financial Balance	−60 000	−41 000	−157 000	−76 000
Earnings Before Tax	70 000	26 000	451 000	−37 000
Tax	16 000	6 000	34 000	0
Net Income	54 000	19 000	416 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	628 000	617 000	617 000	637 000
Total Current Assets	158 000	143 000	208 000	49 000
Total Assets	786 000	760 000	825 000	686 000
Total Retained Equity	−383 000	−438 000	−457 000	−873 000
Total Equity	−283 000	−338 000	−357 000	−773 000
Total Long-Term Debt	999 000	1 065 000	1 142 000	1 250 000
Total Current Debt	71 000	33 000	39 000	209 000
Total Equity and Debt	786 000	760 000	825 000	686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	158 000	149 000	774 000	194 000
Other Income	0	0	0	0
Revenue	158 000	149 000	774 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	82 000	166 000	155 000
Operating Profit	129 000	67 000	608 000	39 000
Financial Income	0	0	0	0
Financial Costs	60 000	41 000	157 000	76 000
Financial Balance	−60 000	−41 000	−157 000	−76 000
Dividends	0	0	0	0
Net Income	54 000	19 000	416 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	628 000	617 000	617 000	637 000
Total Fixed Assets	628 000	617 000	617 000	637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	132 000	203 000	45 000
Total Current Assets	158 000	143 000	208 000	49 000
Total Assets	786 000	760 000	825 000	686 000
Total Equity	−283 000	−338 000	−357 000	−773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	999 000	1 065 000	1 142 000	1 250 000
Creditors	55 000	26 000	5 000	95 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	115 000
Total Current Debt	71 000	33 000	39 000	209 000
Total Equity and Debt	786 000	760 000	825 000	686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,08 %	−5,62 %	−116,53 %	4,79 %
Debt-to-Equity Ratio	−3,53	−3,15	−3,2	−1,62
Operating Profit Margin	81,65 %	44,97 %	78,55 %	20,1 %
Current Ratio	2,23	4,33	5,33	0,23
Quick Ratio	2,23	4,33	5,33	0,23
Equity Ratio	−0,36	−0,44	−0,43	−1,13
Gross Profit Margin	100 %	100 %	100 %	100 %