BJØBA AS

0366 OSLO

Finances

Return on Equity

1,07 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	89 000	879 000	90 000	86 000
Total Assets	9 231 000	8 664 000	8 219 000	8 333 000
Total Equity	8 294 000	8 205 000	7 426 000	7 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	118 000	66 000	104 000	103 000
Operating Profit	−118 000	−66 000	−104 000	−103 000
Financial Income	232 000	985 000	219 000	213 000
Financial Costs	0	0	0	0
Financial Balance	232 000	985 000	219 000	213 000
Earnings Before Tax	114 000	919 000	115 000	110 000
Tax	25 000	40 000	25 000	24 000
Net Income	89 000	879 000	90 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 661 000	8 429 000	8 203 000	7 984 000
Total Current Assets	570 000	235 000	16 000	349 000
Total Assets	9 231 000	8 664 000	8 219 000	8 333 000
Total Retained Equity	8 144 000	8 055 000	7 276 000	7 787 000
Total Equity	8 294 000	8 205 000	7 426 000	7 937 000
Total Long-Term Debt	431 000	447 000	407 000	397 000
Total Current Debt	505 000	11 000	386 000	0
Total Equity and Debt	9 231 000	8 664 000	8 219 000	8 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	66 000	104 000	103 000
Operating Profit	−118 000	−66 000	−104 000	−103 000
Financial Income	232 000	985 000	219 000	213 000
Financial Costs	0	0	0	0
Financial Balance	232 000	985 000	219 000	213 000
Dividends	0	0	0	250 000
Net Income	89 000	879 000	90 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 661 000	8 429 000	8 203 000	7 984 000
Total Fixed Assets	8 661 000	8 429 000	8 203 000	7 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	235 000	16 000	349 000
Total Current Assets	570 000	235 000	16 000	349 000
Total Assets	9 231 000	8 664 000	8 219 000	8 333 000
Total Equity	8 294 000	8 205 000	7 426 000	7 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	431 000	447 000	407 000	397 000
Creditors	19 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	250 000
Other Current Debt	445 000	11 000	386 000	0
Total Current Debt	505 000	11 000	386 000	0
Total Equity and Debt	9 231 000	8 664 000	8 219 000	8 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	10,71 %	1,21 %	1,08 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	21,36	0,04	-
Quick Ratio	1,13	21,36	0,04	-
Equity Ratio	0,9	0,95	0,9	0,95
Gross Profit Margin	-	-	-	-