ADVOKAT METTE SKOKLEFALD AS

7221 MELHUS

Finances

Share Ownership

Return on Equity

36,15 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 811 000	2 779 000	2 775 000	2 938 000
Net Income	504 000	538 000	508 000	433 000
Total Assets	1 895 000	1 444 000	1 863 000	4 362 000
Total Equity	1 394 000	883 000	1 345 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 811 000	2 779 000	2 775 000	2 938 000
Expenditure	2 174 000	2 068 000	2 132 000	2 411 000
Operating Profit	638 000	711 000	643 000	527 000
Financial Income	1 000	1 000	8 000	32 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	0	0	8 000	31 000
Earnings Before Tax	638 000	711 000	651 000	558 000
Tax	134 000	173 000	144 000	125 000
Net Income	504 000	538 000	508 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	41 000
Total Current Assets	1 895 000	1 444 000	1 858 000	4 321 000
Total Assets	1 895 000	1 444 000	1 863 000	4 362 000
Total Retained Equity	1 294 000	783 000	1 245 000	737 000
Total Equity	1 394 000	883 000	1 345 000	837 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	502 000	561 000	518 000	3 525 000
Total Equity and Debt	1 895 000	1 444 000	1 863 000	4 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 804 000	2 779 000	2 775 000	2 938 000
Other Income	7 000	0	0	0
Revenue	2 811 000	2 779 000	2 775 000	2 938 000
Cost of Goods Sold	23 000	20 000	10 000	18 000
Salary Costs	1 434 000	1 225 000	1 321 000	1 564 000
Depreciation	0	0	41 000	17 000
Impairment	0	0	0	0
Expenditure	2 174 000	2 068 000	2 132 000	2 411 000
Operating Profit	638 000	711 000	643 000	527 000
Financial Income	1 000	1 000	8 000	32 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	0	0	8 000	31 000
Dividends	0	1 000 000	0	3 000 000
Net Income	504 000	538 000	508 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	41 000
Total Tangible Assets	0	0	0	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 109 000	782 000	1 061 000	3 434 000
Total Current Assets	1 895 000	1 444 000	1 858 000	4 321 000
Total Assets	1 895 000	1 444 000	1 863 000	4 362 000
Total Equity	1 394 000	883 000	1 345 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	43 000	87 000	62 000
Unpaid Taxes	171 000	228 000	154 000	193 000
Dividends	0	1 000 000	0	3 000 000
Other Current Debt	150 000	123 000	127 000	146 000
Total Current Debt	502 000	561 000	518 000	3 525 000
Total Equity and Debt	1 895 000	1 444 000	1 863 000	4 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,15 %	60,93 %	37,77 %	51,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,7 %	25,58 %	23,17 %	17,94 %
Current Ratio	3,77	2,57	3,59	1,23
Quick Ratio	3,77	2,57	3,59	1,23
Equity Ratio	0,74	0,61	0,72	0,19
Gross Profit Margin	99,18 %	99,28 %	99,64 %	99,39 %