PER BRAATHEN EIENDOM AS

2817 GJØVIK

Finances

Share Ownership

Return on Equity

37,83 %

Current Ratio

0,96

Debt-to-Equity Ratio

8,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	415 000	433 000	460 000
Net Income	188 000	165 000	181 000	180 000
Total Assets	4 677 000	4 673 000	1 096 000	1 124 000
Total Equity	497 000	309 000	144 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	415 000	433 000	460 000
Expenditure	199 000	165 000	186 000	202 000
Operating Profit	364 000	250 000	247 000	258 000
Financial Income	0	0	0	0
Financial Costs	124 000	38 000	15 000	28 000
Financial Balance	−124 000	−38 000	−15 000	−28 000
Earnings Before Tax	241 000	212 000	232 000	231 000
Tax	52 000	47 000	51 000	51 000
Net Income	188 000	165 000	181 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 625 000	4 631 000	1 049 000	1 056 000
Total Current Assets	52 000	41 000	46 000	68 000
Total Assets	4 677 000	4 673 000	1 096 000	1 124 000
Total Retained Equity	397 000	209 000	44 000	−137 000
Total Equity	497 000	309 000	144 000	−37 000
Total Long-Term Debt	4 126 000	4 316 000	910 000	1 160 000
Total Current Debt	54 000	47 000	41 000	0
Total Equity and Debt	4 677 000	4 673 000	1 096 000	1 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	564 000	415 000	433 000	460 000
Revenue	564 000	415 000	433 000	460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	199 000	165 000	186 000	202 000
Operating Profit	364 000	250 000	247 000	258 000
Financial Income	0	0	0	0
Financial Costs	124 000	38 000	15 000	28 000
Financial Balance	−124 000	−38 000	−15 000	−28 000
Dividends	0	0	0	0
Net Income	188 000	165 000	181 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 107 000	4 113 000	531 000	537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 107 000	4 113 000	531 000	537 000
Total Fiancial Fixed Assets	518 000	518 000	518 000	518 000
Total Fixed Assets	4 625 000	4 631 000	1 049 000	1 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	41 000	46 000	68 000
Total Current Assets	52 000	41 000	46 000	68 000
Total Assets	4 677 000	4 673 000	1 096 000	1 124 000
Total Equity	497 000	309 000	144 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 126 000	4 316 000	910 000	1 160 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	54 000	47 000	41 000	0
Total Equity and Debt	4 677 000	4 673 000	1 096 000	1 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,83 %	53,4 %	125,69 %	−486,49 %
Debt-to-Equity Ratio	8,3	13,97	6,32	−31,35
Operating Profit Margin	64,54 %	60,24 %	57,04 %	56,09 %
Current Ratio	0,96	0,87	1,12	-
Quick Ratio	0,96	0,87	1,12	-
Equity Ratio	0,11	0,07	0,13	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %