KIROPRAKTOR RUNE ASBJØRNSEN AS

5171 LODDEFJORD

Finances

Share Ownership

Return on Equity

55,29 %

Current Ratio

3,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 515 000	1 414 000	1 211 000	1 429 000
Net Income	303 000	241 000	158 000	273 000
Total Assets	803 000	1 145 000	847 000	712 000
Total Equity	548 000	246 000	667 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 515 000	1 414 000	1 211 000	1 429 000
Expenditure	1 127 000	1 102 000	1 005 000	1 103 000
Operating Profit	389 000	312 000	205 000	325 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	0	1 000	3 000	1 000
Financial Balance	2 000	0	−1 000	0
Earnings Before Tax	391 000	312 000	204 000	325 000
Tax	88 000	72 000	46 000	52 000
Net Income	303 000	241 000	158 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	803 000	1 145 000	847 000	712 000
Total Assets	803 000	1 145 000	847 000	712 000
Total Retained Equity	448 000	146 000	567 000	409 000
Total Equity	548 000	246 000	667 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	255 000	900 000	180 000	204 000
Total Equity and Debt	803 000	1 145 000	847 000	712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 515 000	1 414 000	1 211 000	1 429 000
Other Income	0	0	0	0
Revenue	1 515 000	1 414 000	1 211 000	1 429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 010 000	959 000	848 000	920 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 127 000	1 102 000	1 005 000	1 103 000
Operating Profit	389 000	312 000	205 000	325 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	0	1 000	3 000	1 000
Financial Balance	2 000	0	−1 000	0
Dividends	0	550 000	0	0
Net Income	303 000	241 000	158 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	649 000	343 000	738 000	588 000
Total Current Assets	803 000	1 145 000	847 000	712 000
Total Assets	803 000	1 145 000	847 000	712 000
Total Equity	548 000	246 000	667 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	5 000	−8 000	−8 000
Unpaid Taxes	79 000	76 000	67 000	70 000
Dividends	0	550 000	0	0
Other Current Debt	88 000	778 000	75 000	90 000
Total Current Debt	255 000	900 000	180 000	204 000
Total Equity and Debt	803 000	1 145 000	847 000	712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,29 %	97,97 %	23,69 %	53,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,68 %	22,07 %	16,93 %	22,74 %
Current Ratio	3,15	1,27	4,71	3,49
Quick Ratio	3,15	1,27	4,71	3,49
Equity Ratio	0,68	0,21	0,79	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %