ADVOKATFIRMAET JENSEN AS

4370 EGERSUND

Finances

Share Ownership

Return on Equity

50,31 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 450 000	5 406 000	4 633 000	3 583 000
Net Income	482 000	1 367 000	1 115 000	361 000
Total Assets	1 623 000	3 166 000	2 708 000	1 832 000
Total Equity	958 000	577 000	575 000	576 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 450 000	5 406 000	4 633 000	3 583 000
Expenditure	3 831 000	3 669 000	3 198 000	3 116 000
Operating Profit	619 000	1 737 000	1 434 000	466 000
Financial Income	1 000	18 000	1 000	2 000
Financial Costs	2 000	1 000	2 000	1 000
Financial Balance	−1 000	17 000	−1 000	1 000
Earnings Before Tax	618 000	1 754 000	1 433 000	466 000
Tax	136 000	386 000	318 000	106 000
Net Income	482 000	1 367 000	1 115 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	312 000	291 000	350 000
Total Current Assets	1 459 000	2 854 000	2 416 000	1 482 000
Total Assets	1 623 000	3 166 000	2 708 000	1 832 000
Total Retained Equity	928 000	547 000	545 000	546 000
Total Equity	958 000	577 000	575 000	576 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	665 000	2 589 000	2 133 000	1 256 000
Total Equity and Debt	1 623 000	3 166 000	2 708 000	1 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 439 000	5 283 000	4 511 000	3 459 000
Other Income	11 000	123 000	122 000	124 000
Revenue	4 450 000	5 406 000	4 633 000	3 583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 284 000	1 920 000	1 994 000	1 958 000
Depreciation	41 000	51 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	3 831 000	3 669 000	3 198 000	3 116 000
Operating Profit	619 000	1 737 000	1 434 000	466 000
Financial Income	1 000	18 000	1 000	2 000
Financial Costs	2 000	1 000	2 000	1 000
Financial Balance	−1 000	17 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	482 000	1 367 000	1 115 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	128 000	56 000	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	143 000	184 000	235 000	290 000
Total Tangible Assets	143 000	184 000	235 000	290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	164 000	312 000	291 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	952 000	551 000	621 000
Total Current Assets	1 459 000	2 854 000	2 416 000	1 482 000
Total Assets	1 623 000	3 166 000	2 708 000	1 832 000
Total Equity	958 000	577 000	575 000	576 000
Short-Term Group Debt	255 000	1 750 000	1 431 000	993 000
Total Long-Term Debt	0	0	0	0
Creditors	56 000	49 000	0	0
Unpaid Taxes	233 000	441 000	389 000	138 000
Dividends	0	0	0	0
Other Current Debt	122 000	276 000	313 000	126 000
Total Current Debt	665 000	2 589 000	2 133 000	1 256 000
Total Equity and Debt	1 623 000	3 166 000	2 708 000	1 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,31 %	236,92 %	193,91 %	62,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,91 %	32,13 %	30,95 %	13,01 %
Current Ratio	2,19	1,1	1,13	1,18
Quick Ratio	2,19	1,1	1,13	1,18
Equity Ratio	0,59	0,18	0,21	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %