ADVOKAT JOHNSRUD HOLDING AS

0358 OSLO

Finances

Return on Equity

0,2 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	2 108 000	303 000	300 000
Total Assets	14 212 000	14 631 000	14 059 000	14 909 000
Total Equity	13 181 000	14 154 000	13 546 000	13 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	17 000	43 000	31 000
Operating Profit	−17 000	−17 000	−43 000	−31 000
Financial Income	52 000	2 128 000	372 000	592 000
Financial Costs	0	0	35 000	252 000
Financial Balance	52 000	2 128 000	337 000	340 000
Earnings Before Tax	34 000	2 111 000	294 000	308 000
Tax	8 000	3 000	−8 000	8 000
Net Income	27 000	2 108 000	303 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 060 000	13 889 000	13 704 000	13 949 000
Total Current Assets	152 000	742 000	356 000	959 000
Total Assets	14 212 000	14 631 000	14 059 000	14 909 000
Total Retained Equity	13 081 000	14 054 000	13 446 000	13 143 000
Total Equity	13 181 000	14 154 000	13 546 000	13 243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 031 000	477 000	513 000	1 665 000
Total Equity and Debt	14 212 000	14 631 000	14 059 000	14 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	43 000	31 000
Operating Profit	−17 000	−17 000	−43 000	−31 000
Financial Income	52 000	2 128 000	372 000	592 000
Financial Costs	0	0	35 000	252 000
Financial Balance	52 000	2 128 000	337 000	340 000
Dividends	1 000 000	1 500 000	0	1 500 000
Net Income	27 000	2 108 000	303 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 060 000	13 889 000	13 704 000	13 949 000
Total Fixed Assets	14 060 000	13 889 000	13 704 000	13 949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	742 000	347 000	959 000
Total Current Assets	152 000	742 000	356 000	959 000
Total Assets	14 212 000	14 631 000	14 059 000	14 909 000
Total Equity	13 181 000	14 154 000	13 546 000	13 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 500 000	0	1 500 000
Other Current Debt	24 000	474 000	513 000	157 000
Total Current Debt	1 031 000	477 000	513 000	1 665 000
Total Equity and Debt	14 212 000	14 631 000	14 059 000	14 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	14,89 %	2,24 %	2,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	1,56	0,69	0,58
Quick Ratio	0,15	1,56	0,69	0,58
Equity Ratio	0,93	0,97	0,96	0,89
Gross Profit Margin	-	-	-	-