MASI AS

6600 SUNNDALSØRA

Finances

Return on Equity

11,05 %

Current Ratio

−108,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	324 000	823 000	21 000	588 000
Total Assets	2 925 000	2 781 000	2 456 000	2 848 000
Total Equity	2 933 000	2 614 000	2 466 000	2 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	9 000	10 000
Operating Profit	−9 000	−9 000	−9 000	−10 000
Financial Income	335 000	862 000	2 000	575 000
Financial Costs	0	29 000	−26 000	−27 000
Financial Balance	335 000	833 000	28 000	602 000
Earnings Before Tax	326 000	824 000	19 000	591 000
Tax	2 000	1 000	−1 000	3 000
Net Income	324 000	823 000	21 000	588 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 055 000	2 191 000	2 193 000	2 191 000
Total Current Assets	870 000	590 000	263 000	656 000
Total Assets	2 925 000	2 781 000	2 456 000	2 848 000
Total Retained Equity	2 755 000	2 436 000	2 288 000	2 467 000
Total Equity	2 933 000	2 614 000	2 466 000	2 645 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−8 000	167 000	−10 000	203 000
Total Equity and Debt	2 925 000	2 781 000	2 456 000	2 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	9 000	10 000
Operating Profit	−9 000	−9 000	−9 000	−10 000
Financial Income	335 000	862 000	2 000	575 000
Financial Costs	0	29 000	−26 000	−27 000
Financial Balance	335 000	833 000	28 000	602 000
Dividends	0	175 000	200 000	0
Net Income	324 000	823 000	21 000	588 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 055 000	2 191 000	2 191 000	2 191 000
Total Fixed Assets	2 055 000	2 191 000	2 193 000	2 191 000
Stock	0	0	0	0
Total Investments	0	0	158 000	132 000
Cash, Bank	399 000	61 000	105 000	524 000
Total Current Assets	870 000	590 000	263 000	656 000
Total Assets	2 925 000	2 781 000	2 456 000	2 848 000
Total Equity	2 933 000	2 614 000	2 466 000	2 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	175 000	200 000	0
Other Current Debt	−10 000	−10 000	−210 000	200 000
Total Current Debt	−8 000	167 000	−10 000	203 000
Total Equity and Debt	2 925 000	2 781 000	2 456 000	2 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,05 %	31,48 %	0,85 %	22,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−108,75	3,53	−26,3	3,23
Quick Ratio	−108,75	3,53	−26,3	3,23
Equity Ratio	1	0,94	1	0,93
Gross Profit Margin	-	-	-	-