OPPORTUNITY HOLDING AS

4015 STAVANGER

Finances

Return on Equity

−1,4 %

Current Ratio

3,39

Debt-to-Equity Ratio

−2,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	62 000	−3 837 000	393 000	490 000
Total Assets	6 195 000	5 829 000	9 654 000	9 356 000
Total Equity	−4 434 000	−4 496 000	−659 000	−1 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	6 000	23 000	22 000
Operating Profit	−16 000	−6 000	−23 000	−22 000
Financial Income	128 000	44 000	431 000	651 000
Financial Costs	33 000	3 873 000	14 000	138 000
Financial Balance	95 000	−3 829 000	417 000	513 000
Earnings Before Tax	80 000	−3 835 000	393 000	490 000
Tax	18 000	2 000	0	0
Net Income	62 000	−3 837 000	393 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 117 000	5 755 000	9 219 000	7 352 000
Total Current Assets	78 000	74 000	435 000	2 004 000
Total Assets	6 195 000	5 829 000	9 654 000	9 356 000
Total Retained Equity	−4 786 000	−4 848 000	−1 011 000	−1 405 000
Total Equity	−4 434 000	−4 496 000	−659 000	−1 053 000
Total Long-Term Debt	10 606 000	10 323 000	10 313 000	2 746 000
Total Current Debt	23 000	2 000	0	7 663 000
Total Equity and Debt	6 195 000	5 829 000	9 654 000	9 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	6 000	23 000	22 000
Operating Profit	−16 000	−6 000	−23 000	−22 000
Financial Income	128 000	44 000	431 000	651 000
Financial Costs	33 000	3 873 000	14 000	138 000
Financial Balance	95 000	−3 829 000	417 000	513 000
Dividends	0	0	0	0
Net Income	62 000	−3 837 000	393 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 117 000	5 755 000	9 219 000	7 352 000
Total Fixed Assets	6 117 000	5 755 000	9 219 000	7 352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	68 000	435 000	125 000
Total Current Assets	78 000	74 000	435 000	2 004 000
Total Assets	6 195 000	5 829 000	9 654 000	9 356 000
Total Equity	−4 434 000	−4 496 000	−659 000	−1 053 000
Short-Term Group Debt	0	0	0	7 663 000
Total Long-Term Debt	10 606 000	10 323 000	10 313 000	2 746 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	23 000	2 000	0	7 663 000
Total Equity and Debt	6 195 000	5 829 000	9 654 000	9 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,4 %	85,34 %	−59,64 %	−46,53 %
Debt-to-Equity Ratio	−2,39	−2,3	−15,65	−2,61
Operating Profit Margin	-	-	-	-
Current Ratio	3,39	37	-	0,26
Quick Ratio	3,39	37	-	0,26
Equity Ratio	−0,72	−0,77	−0,07	−0,11
Gross Profit Margin	-	-	-	-