TRANA EIENDOM HOLDING AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

95,43 %

Current Ratio

82,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	496 000	0	0	0
Net Income	26 526 000	0	100 000	100 000
Total Assets	28 136 000	1 013 000	1 086 000	1 066 000
Total Equity	27 795 000	836 000	836 000	936 000

Income (NOK)	2022	2021	2020	2019
Revenue	496 000	0	0	0
Expenditure	348 000	27 000	19 000	18 000
Operating Profit	148 000	−27 000	−19 000	−18 000
Financial Income	26 420 000	27 000	119 000	118 000
Financial Costs	1 000	0	0	0
Financial Balance	26 419 000	27 000	119 000	118 000
Earnings Before Tax	26 567 000	0	100 000	100 000
Tax	41 000	0	0	0
Net Income	26 526 000	0	100 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	821 000	821 000	821 000
Total Current Assets	28 136 000	192 000	265 000	246 000
Total Assets	28 136 000	1 013 000	1 086 000	1 066 000
Total Retained Equity	26 775 000	26 000	26 000	126 000
Total Equity	27 795 000	836 000	836 000	936 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	341 000	177 000	250 000	131 000
Total Equity and Debt	28 136 000	1 013 000	1 086 000	1 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	496 000	0	0	0
Revenue	496 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	348 000	27 000	19 000	18 000
Operating Profit	148 000	−27 000	−19 000	−18 000
Financial Income	26 420 000	27 000	119 000	118 000
Financial Costs	1 000	0	0	0
Financial Balance	26 419 000	27 000	119 000	118 000
Dividends	300 000	0	100 000	100 000
Net Income	26 526 000	0	100 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	821 000	821 000	821 000
Total Fixed Assets	0	821 000	821 000	821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 136 000	0	0	0
Total Current Assets	28 136 000	192 000	265 000	246 000
Total Assets	28 136 000	1 013 000	1 086 000	1 066 000
Total Equity	27 795 000	836 000	836 000	936 000
Short-Term Group Debt	0	177 000	150 000	13 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	100 000	100 000
Other Current Debt	0	0	0	18 000
Total Current Debt	341 000	177 000	250 000	131 000
Total Equity and Debt	28 136 000	1 013 000	1 086 000	1 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,43 %	0 %	11,96 %	10,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,84 %	-	-	-
Current Ratio	82,51	1,08	1,06	1,88
Quick Ratio	82,51	1,08	1,06	1,88
Equity Ratio	0,99	0,83	0,77	0,88
Gross Profit Margin	100 %	-	-	-